SHE:300869 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,087	5,601	8,289	13,087	16,293	47,794
Market Cap Growth	12.47%	-32.43%	-36.66%	-19.68%	-65.91%	-
Enterprise Value	5,013	5,033	7,595	12,959	16,458	46,967
Last Close Price	15.15	13.70	19.88	31.22	38.42	112.36
PE Ratio	-	-	50.01	66.70	46.24	77.92
PS Ratio	12.43	11.67	11.10	18.38	17.93	34.11
PB Ratio	3.45	3.02	4.05	6.79	8.95	30.47
P/TBV Ratio	3.55	3.10	4.17	7.00	9.12	30.72
P/FCF Ratio	-	710.64	55.16	589.21	-	93.89
P/OCF Ratio	130.21	89.84	45.79	126.25	3505.79	79.96
EV/Sales Ratio	10.23	10.49	10.17	18.20	18.11	33.52
EV/EBITDA Ratio	-	-	46.91	101.63	56.68	67.85
EV/EBIT Ratio	-	-	55.69	119.39	60.35	69.37
EV/FCF Ratio	-1498.97	638.56	50.54	583.48	-	92.26
Debt / Equity Ratio	0.53	0.42	0.51	0.82	0.44	0.17
Debt / EBITDA Ratio	-	-	6.40	12.20	2.77	0.39
Debt / FCF Ratio	-	99.86	6.98	70.96	-	0.53
Net Debt / Equity Ratio	-0.61	-0.17	-0.45	-0.18	0.00	-0.35
Net Debt / EBITDA Ratio	15.61	3.73	-5.65	-2.74	-0.03	-0.79
Net Debt / FCF Ratio	321.15	-40.71	-6.09	-15.74	0.10	-1.07
Asset Turnover	0.17	0.16	0.22	0.22	0.37	1.01
Inventory Turnover	1.03	0.97	0.81	0.90	1.36	2.87
Quick Ratio	7.53	8.62	4.37	1.89	0.96	1.79
Current Ratio	8.63	14.25	5.40	2.30	1.42	2.46
Return on Equity (ROE)	-4.24%	-3.99%	8.34%	10.47%	20.79%	57.01%
Return on Assets (ROA)	-2.11%	-2.36%	2.46%	2.08%	6.98%	30.48%
Return on Invested Capital (ROIC)	-13.55%	-8.40%	8.97%	5.73%	16.63%	80.59%
Return on Capital Employed (ROCE)	-3.80%	-4.30%	5.00%	4.10%	14.90%	42.80%
Earnings Yield	-1.29%	-1.39%	2.00%	1.50%	2.16%	1.28%
FCF Yield	-0.05%	0.14%	1.81%	0.17%	-0.62%	1.06%
Dividend Yield	1.65%	1.82%	1.51%	0.40%	0.78%	0.22%
Payout Ratio	-	-	41.44%	63.16%	29.04%	0.30%
Buyback Yield / Dilution	-1.11%	1.06%	-1.39%	-1.73%	-7.43%	-1.39%
Total Shareholder Return	0.52%	2.89%	0.12%	-1.33%	-6.64%	-1.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.