Tianjin Jieqiang Power Equipment Co.,Ltd. (SHE:300875)
China
· Delayed Price · Currency is CNY 30.24
-0.63 (-2.04%)
May 30, 2025, 3:04 PM CST
SHE:300875 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 145.97 | 134.42 | 283.59 | 230.24 | 186.04 | 266.23 | Upgrade
|
| Other Revenue | 3.96 | 3.96 | 9.66 | 9.65 | 12.11 | 2.25 | Upgrade
|
| Revenue | 149.93 | 138.38 | 293.24 | 239.89 | 198.16 | 268.48 | Upgrade
|
| Revenue Growth (YoY) | -43.58% | -52.81% | 22.24% | 21.06% | -26.19% | 9.56% | Upgrade
|
| Cost of Revenue | 203.44 | 200.49 | 199.01 | 129.65 | 100.41 | 108.77 | Upgrade
|
| Gross Profit | -53.51 | -62.1 | 94.23 | 110.24 | 97.75 | 159.71 | Upgrade
|
| Selling, General & Admin | 96.66 | 95.22 | 100.01 | 79.41 | 47.77 | 25.08 | Upgrade
|
| Research & Development | 24.68 | 27.78 | 45.64 | 33.18 | 40.41 | 28.16 | Upgrade
|
| Other Operating Expenses | 1.62 | -0.16 | -4.1 | 0.59 | 0.42 | -4.86 | Upgrade
|
| Operating Expenses | 134.2 | 130.42 | 164.56 | 129.3 | 88.59 | 57.59 | Upgrade
|
| Operating Income | -187.71 | -192.53 | -70.33 | -19.06 | 9.16 | 102.12 | Upgrade
|
| Interest Expense | -0.97 | -0.99 | -0.86 | -1.02 | -0.61 | -0.13 | Upgrade
|
| Interest & Investment Income | 11.29 | 10.62 | 6.86 | 17.09 | 28.69 | 7.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.11 | 0.02 | -0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.47 | 2.38 | -2.34 | -1.47 | -0.25 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | -175.04 | -180.63 | -66.65 | -4.49 | 36.98 | 108.97 | Upgrade
|
| Impairment of Goodwill | -89.68 | -89.68 | -50.77 | -16.19 | -8.06 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | 1.16 | 39.9 | 8.25 | -0.67 | 0.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.13 | - | 0.19 | 0 | -0.02 | Upgrade
|
| Asset Writedown | -18.37 | -18.15 | -0.07 | -0.1 | -0.04 | -0.2 | Upgrade
|
| Other Unusual Items | 4.12 | 3.71 | 7.55 | 4.42 | 5.17 | 5.77 | Upgrade
|
| Pretax Income | -278.95 | -283.45 | -70.04 | -7.92 | 33.38 | 115.24 | Upgrade
|
| Income Tax Expense | 1.85 | 0.78 | -1.5 | 1.96 | -4.92 | 15.68 | Upgrade
|
| Earnings From Continuing Operations | -280.8 | -284.23 | -68.54 | -9.88 | 38.29 | 99.57 | Upgrade
|
| Minority Interest in Earnings | 3.02 | 5.98 | 0.64 | -7.54 | -7.3 | 0.52 | Upgrade
|
| Net Income | -277.78 | -278.26 | -67.9 | -17.43 | 30.99 | 100.08 | Upgrade
|
| Net Income to Common | -277.78 | -278.26 | -67.9 | -17.43 | 30.99 | 100.08 | Upgrade
|
| Net Income Growth | - | - | - | - | -69.03% | 5.21% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 99 | 100 | 103 | 103 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 99 | 100 | 103 | 103 | 83 | Upgrade
|
| Shares Change (YoY) | 9.97% | -0.48% | -2.58% | -0.79% | 23.87% | 11.27% | Upgrade
|
| EPS (Basic) | -2.73 | -2.80 | -0.68 | -0.17 | 0.30 | 1.20 | Upgrade
|
| EPS (Diluted) | -2.73 | -2.80 | -0.68 | -0.17 | 0.30 | 1.20 | Upgrade
|
| EPS Growth | - | - | - | - | -75.00% | -5.45% | Upgrade
|
| Free Cash Flow | -87.24 | -57.18 | -39.53 | -239.17 | 43.95 | -138.08 | Upgrade
|
| Free Cash Flow Per Share | -0.86 | -0.57 | -0.40 | -2.33 | 0.42 | -1.66 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.231 | 0.231 | Upgrade
|
| Gross Margin | -35.69% | -44.88% | 32.13% | 45.95% | 49.33% | 59.49% | Upgrade
|
| Operating Margin | -125.20% | -139.13% | -23.98% | -7.95% | 4.62% | 38.04% | Upgrade
|
| Profit Margin | -185.27% | -201.08% | -23.16% | -7.26% | 15.64% | 37.28% | Upgrade
|
| Free Cash Flow Margin | -58.18% | -41.32% | -13.48% | -99.70% | 22.18% | -51.43% | Upgrade
|
| EBITDA | -168.35 | -172.96 | -49.95 | -1.48 | 21.78 | 104.5 | Upgrade
|
| EBITDA Margin | -112.28% | -124.99% | -17.03% | -0.61% | 10.99% | 38.92% | Upgrade
|
| D&A For EBITDA | 19.36 | 19.56 | 20.38 | 17.58 | 12.63 | 2.38 | Upgrade
|
| EBIT | -187.71 | -192.53 | -70.33 | -19.06 | 9.16 | 102.12 | Upgrade
|
| EBIT Margin | -125.20% | -139.13% | -23.98% | -7.95% | 4.62% | 38.04% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 13.60% | Upgrade
|
| Revenue as Reported | 149.93 | 138.38 | 293.24 | 239.89 | 198.16 | 268.48 | Upgrade
|
| Advertising Expenses | - | 2.76 | 1.38 | 0.44 | 0.06 | 0.93 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.