Zhejiang Wellsun Intelligent Technology Co.,Ltd. (SHE:300882)
China flag China · Delayed Price · Currency is CNY
16.94
+0.09 (0.53%)
Jul 3, 2025, 2:45 PM CST

SHE:300882 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2016 - 2019
Operating Revenue
942.07933.291,105834.55498.61568.96
Upgrade
Other Revenue
4.14.114.349.5947.682.14
Upgrade
946.17937.391,119844.14546.29571.1
Upgrade
Revenue Growth (YoY)
-16.36%-16.25%32.60%54.52%-4.35%0.56%
Upgrade
Cost of Revenue
639.6631.93710.61558.73385.63391.74
Upgrade
Gross Profit
306.58305.46408.72285.41160.66179.36
Upgrade
Selling, General & Admin
123.65119.73111.2397.3669.7551.15
Upgrade
Research & Development
85.7683.1358.5657.1846.5434.3
Upgrade
Other Operating Expenses
-5.5-10.98-22.52-15.31-5.44-6.52
Upgrade
Operating Expenses
210.84194.52147.17144.79105.4488.58
Upgrade
Operating Income
95.74110.93261.55140.6255.2290.78
Upgrade
Interest Expense
-0.1-0.1-0.03-0.07-0.08-0.01
Upgrade
Interest & Investment Income
17.2519.3921.726.6212.283.76
Upgrade
Currency Exchange Gain (Loss)
1.121.120.61.6-0.40
Upgrade
Other Non Operating Income (Expenses)
-0.57-0.45-0.24-0.35-0.3-0.17
Upgrade
EBT Excluding Unusual Items
113.44130.89283.59148.4266.7294.36
Upgrade
Gain (Loss) on Sale of Investments
1.331.330.65---
Upgrade
Gain (Loss) on Sale of Assets
0.01--00.06--
Upgrade
Asset Writedown
1.8-0.21-0.38-0.04-0.03-0.02
Upgrade
Other Unusual Items
7.960.693.164.354.184.47
Upgrade
Pretax Income
124.54132.7287.02152.7970.8798.81
Upgrade
Income Tax Expense
12.5813.7836.9317.625.6911.48
Upgrade
Net Income
111.95118.92250.08135.1765.1887.34
Upgrade
Net Income to Common
111.95118.92250.08135.1765.1887.34
Upgrade
Net Income Growth
-56.34%-52.45%85.02%107.39%-25.37%16.02%
Upgrade
Shares Outstanding (Basic)
281283287287285231
Upgrade
Shares Outstanding (Diluted)
281283287287285231
Upgrade
Shares Change (YoY)
-2.32%-1.50%0.25%0.57%23.60%7.75%
Upgrade
EPS (Basic)
0.400.420.870.470.230.38
Upgrade
EPS (Diluted)
0.400.420.870.470.230.38
Upgrade
EPS Growth
-55.30%-51.72%84.56%106.21%-39.62%7.68%
Upgrade
Free Cash Flow
79.96115.63356.5426.585.52-150.82
Upgrade
Free Cash Flow Per Share
0.280.411.240.090.02-0.65
Upgrade
Dividend Per Share
0.0500.0500.0400.1430.0360.165
Upgrade
Dividend Growth
25.00%25.00%-72.01%300.28%-78.34%-
Upgrade
Gross Margin
32.40%32.59%36.52%33.81%29.41%31.41%
Upgrade
Operating Margin
10.12%11.83%23.37%16.66%10.11%15.90%
Upgrade
Profit Margin
11.83%12.69%22.34%16.01%11.93%15.29%
Upgrade
Free Cash Flow Margin
8.45%12.34%31.85%3.15%1.01%-26.41%
Upgrade
EBITDA
132.58147.76298.33169.3270.5102.79
Upgrade
EBITDA Margin
14.01%15.76%26.65%20.06%12.91%18.00%
Upgrade
D&A For EBITDA
36.8536.8336.7828.715.2812
Upgrade
EBIT
95.74110.93261.55140.6255.2290.78
Upgrade
EBIT Margin
10.12%11.83%23.37%16.66%10.11%15.90%
Upgrade
Effective Tax Rate
10.11%10.39%12.87%11.53%8.03%11.62%
Upgrade
Revenue as Reported
946.17937.391,119844.14546.29571.1
Upgrade
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.