Pinlive Foods Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,077	3,168	2,473	2,930	4,052	6,548
Market Cap Growth	2.24%	28.11%	-15.60%	-27.69%	-38.12%	-
Enterprise Value	2,646	2,741	2,076	2,375	3,318	5,838
Last Close Price	31.08	31.92	24.67	29.22	40.12	64.51
PE Ratio	130.22	453.34	-	261.52	42.44	48.20
Forward PE	-	20.71	20.71	20.71	26.92	-
PS Ratio	3.72	3.62	2.20	1.90	2.46	4.36
PB Ratio	2.93	3.02	2.33	2.56	3.52	6.11
P/TBV Ratio	3.05	3.15	2.44	2.65	3.64	6.35
P/FCF Ratio	372.73	49.83	-	-	25.02	52.05
P/OCF Ratio	41.20	32.48	396.53	-	23.65	47.77
EV/Sales Ratio	3.20	3.13	1.85	1.54	2.01	3.89
EV/EBITDA Ratio	45.35	102.61	-	281.27	33.59	31.44
EV/EBIT Ratio	109.00	290.12	-	-	38.54	33.56
EV/FCF Ratio	320.57	43.10	-	-	20.49	46.41
Debt / Equity Ratio	0.06	0.07	0.08	0.03	0.04	-
Debt / EBITDA Ratio	1.00	1.66	-	1.12	0.43	-
Debt / FCF Ratio	7.10	1.07	-	-	0.30	-
Net Debt / Equity Ratio	-0.41	-0.45	-0.40	-0.47	-0.65	-0.76
Net Debt / EBITDA Ratio	-9.81	-17.80	4.14	-63.84	-7.64	-4.41
Net Debt / FCF Ratio	-52.15	-7.48	5.42	2.64	-4.66	-6.51
Asset Turnover	0.65	0.66	0.81	1.02	1.13	1.40
Inventory Turnover	3.77	3.47	3.57	4.46	6.11	5.15
Quick Ratio	2.60	2.79	2.76	2.41	2.40	3.21
Current Ratio	3.50	3.75	3.78	3.59	2.99	3.91
Return on Equity (ROE)	2.38%	0.66%	-6.65%	0.97%	8.58%	19.27%
Return on Assets (ROA)	1.20%	0.44%	-5.19%	-0.20%	3.67%	10.10%
Return on Invested Capital (ROIC)	2.83%	0.97%	-18.58%	-0.62%	17.94%	51.65%
Return on Capital Employed (ROCE)	2.30%	0.90%	-10.30%	-0.40%	7.40%	16.20%
Earnings Yield	0.81%	0.22%	-2.97%	0.38%	2.36%	2.08%
FCF Yield	0.27%	2.01%	-3.14%	-6.96%	4.00%	1.92%
Dividend Yield	0.32%	0.31%	-	-	0.47%	0.42%
Payout Ratio	46.25%	20.06%	-	169.70%	28.28%	3.23%
Buyback Yield / Dilution	-7.67%	0.67%	1.32%	-1.35%	-23.54%	-8.53%
Total Shareholder Return	-7.35%	0.98%	1.32%	-1.35%	-23.07%	-8.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.