Marssenger Kitchenware Co., Ltd. (SHE:300894)

Marssenger Kitchenware Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	5,145	5,586	6,638	10,238	19,914	19,845
Market Cap Growth	-15.86%	-15.86%	-35.16%	-48.59%	0.35%	-
Enterprise Value	4,782	5,223	5,688	9,293	18,952	19,541
Last Close Price	12.62	13.70	15.71	23.88	45.47	44.86
PE Ratio	461.42	500.91	26.85	32.55	53.00	72.11
Forward PE	61.06	32.97	17.43	23.63	37.14	-
PS Ratio	3.74	4.06	3.10	4.50	8.59	12.30
PB Ratio	3.62	3.93	4.03	6.22	13.48	14.75
P/TBV Ratio	3.91	4.24	4.30	6.64	14.03	15.37
P/FCF Ratio	-	-	26.58	266.81	46.56	77.97
P/OCF Ratio	-	-	14.93	39.49	32.81	46.50
EV/Sales Ratio	3.48	3.80	2.66	4.08	8.17	12.11
EV/EBITDA Ratio	47.89	54.17	14.63	23.05	39.23	53.75
EV/EBIT Ratio	-	-	20.76	32.02	48.33	66.09
EV/FCF Ratio	-23.92	-	22.77	242.16	44.32	76.77
Debt / Equity Ratio	0.34	0.34	0.53	0.45	0.01	0.05
Debt / EBITDA Ratio	4.89	4.89	2.19	1.79	0.03	0.17
Debt / FCF Ratio	-	-	3.47	19.13	0.03	0.24
Asset Turnover	-	-	0.66	0.81	1.02	0.97
Inventory Turnover	-	-	4.44	4.90	5.57	4.73
Quick Ratio	-	-	1.72	2.04	1.46	1.51
Current Ratio	-	-	1.93	2.34	1.76	1.82
Return on Equity (ROE)	0.82%	0.82%	14.92%	20.02%	26.56%	28.56%
Return on Assets (ROA)	-	-	5.24%	6.48%	10.74%	11.12%
Return on Capital (ROIC)	-0.38%	-0.38%	7.00%	9.38%	16.93%	18.32%
Return on Capital Employed (ROCE)	-	-	12.50%	13.00%	25.70%	21.40%
Earnings Yield	0.22%	0.20%	3.72%	3.07%	1.89%	1.39%
FCF Yield	-3.89%	-3.58%	3.76%	0.38%	2.15%	1.28%
Dividend Yield	4.62%	-	3.82%	3.77%	0.66%	1.34%
Payout Ratio	2278.50%	2278.50%	103.57%	79.50%	64.96%	0.71%
Buyback Yield / Dilution	11.30%	11.30%	-2.60%	-1.10%	-11.57%	0.31%
Total Shareholder Return	15.92%	11.30%	1.22%	2.67%	-10.91%	1.65%

Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.