Panda Dairy Corporation (SHE:300898)

Revance Therapeutics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,333	3,188	2,996	3,062	4,104	5,870
Market Cap Growth	48.49%	6.42%	-2.16%	-25.40%	-30.08%	-
Enterprise Value	2,878	2,675	2,707	2,747	3,785	5,866
Last Close Price	26.88	25.21	23.08	23.14	31.01	44.19
PE Ratio	37.22	31.10	27.48	57.33	53.06	72.02
PS Ratio	4.45	4.17	3.16	3.43	4.79	8.58
PB Ratio	3.32	3.21	3.16	3.50	4.87	7.52
P/TBV Ratio	3.52	3.39	3.34	3.77	5.27	8.18
P/FCF Ratio	23.16	21.53	20.01	-	96.88	197.24
P/OCF Ratio	20.63	18.07	16.26	95.69	36.91	85.20
EV/Sales Ratio	3.84	3.50	2.86	3.08	4.42	8.57
EV/EBITDA Ratio	23.48	19.79	20.79	36.50	35.32	64.68
EV/EBIT Ratio	29.73	24.20	25.20	50.83	43.66	83.24
EV/FCF Ratio	20.00	18.07	18.08	-	89.34	197.10
Debt / Equity Ratio	0.02	0.02	0.11	0.10	0.09	0.15
Debt / EBITDA Ratio	0.17	0.15	0.77	1.18	0.66	1.31
Debt / FCF Ratio	0.15	0.14	0.67	-	1.69	3.98
Asset Turnover	0.68	0.68	0.85	0.83	0.84	0.87
Inventory Turnover	4.07	4.95	4.88	4.67	5.54	6.14
Quick Ratio	5.86	6.76	3.56	2.52	2.34	2.52
Current Ratio	8.32	8.02	4.49	3.61	3.33	3.50
Return on Equity (ROE)	8.85%	10.48%	11.58%	6.42%	10.01%	12.89%
Return on Assets (ROA)	5.50%	6.17%	6.03%	3.15%	5.29%	5.59%
Return on Capital (ROIC)	5.91%	6.69%	6.66%	3.59%	5.98%	6.18%
Return on Capital Employed (ROCE)	9.50%	11.00%	11.00%	6.10%	10.20%	9.00%
Earnings Yield	2.69%	3.21%	3.64%	1.74%	1.88%	1.39%
FCF Yield	4.32%	4.64%	5.00%	-0.46%	1.03%	0.51%
Dividend Yield	2.19%	2.38%	2.17%	0.86%	0.65%	0.34%
Payout Ratio	69.89%	61.63%	26.61%	53.53%	27.68%	116.43%
Buyback Yield / Dilution	-0.41%	0.34%	-0.17%	0.44%	-27.03%	-6.15%
Total Shareholder Return	1.79%	2.71%	2.00%	1.31%	-26.39%	-5.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.