Panda Dairy Corporation (SHE:300898)

Panda Dairy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,595	3,188	2,996	3,062	4,104	5,870
Market Cap Growth	5.69%	6.42%	-2.16%	-25.40%	-30.08%	-
Enterprise Value	3,147	2,675	2,707	2,747	3,785	5,866
Last Close Price	28.99	25.21	23.08	23.14	31.01	44.19
PE Ratio	37.40	31.10	27.48	57.33	53.06	72.02
PS Ratio	4.60	4.17	3.16	3.43	4.79	8.58
PB Ratio	3.64	3.21	3.16	3.50	4.87	7.52
P/TBV Ratio	3.86	3.39	3.34	3.77	5.27	8.18
P/FCF Ratio	68.80	21.53	20.01	-	96.88	197.24
P/OCF Ratio	54.26	18.07	16.26	95.69	36.91	85.20
EV/Sales Ratio	4.03	3.50	2.86	3.08	4.42	8.57
EV/EBITDA Ratio	24.93	19.79	20.79	36.50	35.32	64.68
EV/EBIT Ratio	31.62	24.20	25.20	50.83	43.66	83.24
EV/FCF Ratio	60.24	18.07	18.08	-	89.34	197.10
Debt / Equity Ratio	0.02	0.02	0.11	0.10	0.09	0.15
Debt / EBITDA Ratio	0.17	0.15	0.77	1.18	0.66	1.31
Debt / FCF Ratio	0.40	0.14	0.67	-	1.69	3.98
Asset Turnover	0.72	0.68	0.85	0.83	0.84	0.87
Inventory Turnover	4.45	4.95	4.88	4.67	5.54	6.14
Quick Ratio	5.24	6.76	3.56	2.52	2.34	2.52
Current Ratio	7.37	8.02	4.49	3.61	3.33	3.50
Return on Equity (ROE)	9.59%	10.48%	11.58%	6.42%	10.01%	12.89%
Return on Assets (ROA)	5.71%	6.17%	6.03%	3.15%	5.29%	5.59%
Return on Invested Capital (ROIC)	15.99%	18.63%	18.23%	10.15%	17.02%	15.39%
Return on Capital Employed (ROCE)	10.00%	11.00%	11.00%	6.10%	10.20%	9.00%
Earnings Yield	2.67%	3.21%	3.64%	1.74%	1.88%	1.39%
FCF Yield	1.45%	4.64%	5.00%	-0.46%	1.03%	0.51%
Dividend Yield	2.05%	2.38%	2.17%	0.86%	0.65%	0.34%
Payout Ratio	77.04%	61.63%	26.61%	53.53%	27.68%	116.43%
Buyback Yield / Dilution	-0.07%	0.34%	-0.17%	0.44%	-27.03%	-6.15%
Total Shareholder Return	1.99%	2.71%	2.00%	1.31%	-26.39%	-5.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.