Zhejiang Zoenn Design Co., Ltd. (SHE:300901)
China
· Delayed Price · Currency is CNY 12.57
-0.16 (-1.26%)
Last updated: Apr 22, 2025
Zhejiang Zoenn Design Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | -33.47 | -33.23 | 21.35 | 73.72 | 70.96 | 104.45 | Upgrade
|
| Depreciation & Amortization | 22.64 | 22.64 | 18.61 | 7.34 | 5.51 | 2.95 | Upgrade
|
| Other Amortization | 4.81 | 4.81 | 1.7 | 1.27 | 1.25 | 1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.37 | -1.37 | -0.23 | -0 | -0.01 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.85 | 0.85 | 0.01 | 0 | - | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.88 | 8.88 | 1.69 | 17.89 | -16.8 | -1.24 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.22 | 1.22 | 0.14 | 3.75 | 5.62 | 0.62 | Upgrade
|
| Other Operating Activities | -9.86 | 8.06 | -0.81 | -30.87 | 4.12 | 1.83 | Upgrade
|
| Change in Accounts Receivable | 48.65 | 48.65 | -34.64 | -140.79 | -113.98 | -13.64 | Upgrade
|
| Change in Inventory | -24 | -24 | 0.36 | 8.99 | -14.61 | -1.77 | Upgrade
|
| Change in Accounts Payable | -35.01 | -35.01 | 10.07 | 33.59 | 9.36 | 25.7 | Upgrade
|
| Change in Other Net Operating Assets | 3.23 | 3.23 | 1.94 | - | - | - | Upgrade
|
| Operating Cash Flow | -17.33 | 0.83 | 16.6 | -27.28 | -49.32 | 120.1 | Upgrade
|
| Operating Cash Flow Growth | - | -94.98% | - | - | - | 41.42% | Upgrade
|
| Capital Expenditures | -85.49 | -122.8 | -179.21 | -80.66 | -74.92 | -52.17 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.79 | 0.79 | 0.28 | 0.03 | 0.01 | - | Upgrade
|
| Divestitures | 3.92 | 4.02 | - | - | - | - | Upgrade
|
| Investment in Securities | -12.39 | 0.1 | -4.16 | -22.52 | 369.2 | -400 | Upgrade
|
| Other Investing Activities | 50.78 | 73.02 | - | -0 | - | 7.7 | Upgrade
|
| Investing Cash Flow | -42.38 | -44.87 | -183.09 | -103.15 | 294.29 | -444.47 | Upgrade
|
| Short-Term Debt Issued | - | 70.68 | 1.57 | - | - | - | Upgrade
|
| Total Debt Issued | 52.78 | 70.68 | 1.57 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -72.25 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -32.25 | -72.25 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 20.53 | -1.57 | 1.57 | - | - | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 490.22 | Upgrade
|
| Common Dividends Paid | -35.99 | -36.23 | -23.79 | -12.03 | -12 | - | Upgrade
|
| Other Financing Activities | -1.01 | -2.41 | 1.93 | -34.49 | 0.52 | -12.9 | Upgrade
|
| Financing Cash Flow | -16.48 | -40.21 | -20.29 | -46.52 | -11.48 | 477.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.47 | 3.66 | 4.42 | 30.51 | -4.4 | -1.94 | Upgrade
|
| Net Cash Flow | -70.71 | -80.59 | -182.36 | -146.44 | 229.09 | 151.01 | Upgrade
|
| Free Cash Flow | -102.81 | -121.97 | -162.62 | -107.94 | -124.25 | 67.93 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 53.89% | Upgrade
|
| Free Cash Flow Margin | -28.40% | -34.04% | -33.15% | -18.87% | -21.38% | 11.34% | Upgrade
|
| Free Cash Flow Per Share | -0.42 | -0.52 | -0.69 | -0.45 | -0.52 | 0.36 | Upgrade
|
| Cash Income Tax Paid | - | -29.55 | -21.78 | -34.61 | -29.06 | -24.9 | Upgrade
|
| Levered Free Cash Flow | -115.43 | -143.24 | -295.66 | -39.7 | -142.12 | 38.01 | Upgrade
|
| Unlevered Free Cash Flow | -113.75 | -141.56 | -294.27 | -39.63 | -142.12 | 38.01 | Upgrade
|
| Change in Net Working Capital | 29.22 | 23.78 | 143.03 | 1.27 | 114.46 | -10.98 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.