Yinchuan Weili Transmission Technology Co., Ltd. (SHE:300904)
China
· Delayed Price · Currency is CNY 53.46
+0.31 (0.58%)
At close: Jun 27, 2025, 2:57 PM CST
SHE:300904 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -39.32 | -29.55 | 41.2 | 68.26 | 63.74 | 79.94 | Upgrade
|
Depreciation & Amortization | 39.55 | 39.55 | 25.69 | 13.77 | 11 | 3.35 | Upgrade
|
Other Amortization | 3.7 | 3.7 | 2.58 | 1.9 | 1.26 | 0.73 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.53 | -0.53 | 0.03 | -0 | - | 0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | -5.08 | -5.08 | - | -0.02 | 0.07 | 0.01 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.01 | 0.01 | -0.07 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 14.12 | 14.12 | 13.5 | 6 | 10.49 | 8.95 | Upgrade
|
Other Operating Activities | 45.8 | 16.27 | 13.37 | 9.12 | 6.78 | 2.89 | Upgrade
|
Change in Accounts Receivable | -7.05 | -7.05 | -115.26 | -87.8 | -74.22 | -336.89 | Upgrade
|
Change in Inventory | -99.52 | -99.52 | -15.81 | -12.17 | 22.23 | -68.85 | Upgrade
|
Change in Accounts Payable | 33.74 | 33.74 | -14.69 | 5.34 | -22.7 | 328.15 | Upgrade
|
Change in Other Net Operating Assets | 2.93 | 2.93 | - | - | - | - | Upgrade
|
Operating Cash Flow | -13.82 | -33.58 | -50.68 | 6.24 | 14.9 | 15.64 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -58.09% | -4.77% | - | Upgrade
|
Capital Expenditures | -749.07 | -618.27 | -198.54 | -203.49 | -80.32 | -47.85 | Upgrade
|
Sale of Property, Plant & Equipment | 0.01 | 0.02 | - | 0.03 | - | 0.01 | Upgrade
|
Investment in Securities | -20 | -40 | 0.07 | - | - | - | Upgrade
|
Other Investing Activities | -0 | - | - | 2.06 | 2.76 | -3.25 | Upgrade
|
Investing Cash Flow | -769.06 | -658.24 | -198.48 | -201.4 | -77.55 | -49.06 | Upgrade
|
Long-Term Debt Issued | - | 893.92 | 233.62 | 283.96 | 109.6 | 54.8 | Upgrade
|
Total Debt Issued | 1,160 | 893.92 | 233.62 | 283.96 | 109.6 | 54.8 | Upgrade
|
Long-Term Debt Repaid | - | -336.07 | -276.37 | -76.69 | -72.55 | -50.03 | Upgrade
|
Total Debt Repaid | -376.92 | -336.07 | -276.37 | -76.69 | -72.55 | -50.03 | Upgrade
|
Net Debt Issued (Repaid) | 783.42 | 557.85 | -42.75 | 207.27 | 37.05 | 4.77 | Upgrade
|
Issuance of Common Stock | 6.79 | 6.79 | 582.72 | - | - | 70 | Upgrade
|
Repurchase of Common Stock | -21.92 | -21.92 | - | - | - | - | Upgrade
|
Common Dividends Paid | -62.83 | -57.87 | -49.24 | -11.17 | -11.28 | -15.13 | Upgrade
|
Dividends Paid | -62.83 | -57.87 | -49.24 | -11.17 | -11.28 | -15.13 | Upgrade
|
Other Financing Activities | -0.18 | - | -26.38 | 15.1 | 8.28 | - | Upgrade
|
Financing Cash Flow | 705.28 | 484.84 | 464.36 | 211.2 | 34.05 | 59.64 | Upgrade
|
Foreign Exchange Rate Adjustments | -1 | -0.22 | -0 | - | - | - | Upgrade
|
Net Cash Flow | -78.6 | -207.2 | 215.19 | 16.05 | -28.6 | 26.23 | Upgrade
|
Free Cash Flow | -762.89 | -651.84 | -249.23 | -197.25 | -65.42 | -32.21 | Upgrade
|
Free Cash Flow Margin | -178.74% | -188.84% | -45.06% | -31.86% | -10.23% | -6.49% | Upgrade
|
Free Cash Flow Per Share | -10.50 | -9.04 | -4.11 | -3.64 | -1.20 | -0.63 | Upgrade
|
Cash Income Tax Paid | - | -52.14 | 5.9 | 10.4 | 28.49 | 24.12 | Upgrade
|
Levered Free Cash Flow | -686.38 | -544.72 | -345 | -207.41 | -82.78 | 31.73 | Upgrade
|
Unlevered Free Cash Flow | -677.43 | -536.96 | -337.47 | -201.76 | -79.82 | 33.62 | Upgrade
|
Change in Net Working Capital | -105.91 | -101.03 | 174.49 | 54.42 | 60.67 | -17.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.