SHE:300916 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,637	4,339	3,535	4,120	3,941	4,484
Market Cap Growth	11.13%	22.75%	-14.19%	4.54%	-12.11%	-
Enterprise Value	3,724	3,376	2,773	3,320	3,322	4,377
Last Close Price	32.06	29.56	23.82	27.66	26.34	29.88
PE Ratio	33.74	28.14	32.58	22.75	27.96	50.23
PS Ratio	2.91	2.73	3.44	3.19	4.11	5.79
PB Ratio	3.39	3.24	2.88	3.60	4.10	5.38
P/TBV Ratio	3.41	3.26	2.89	3.61	4.11	5.40
P/FCF Ratio	330.40	24.34	34.75	28.14	40.08	43.15
P/OCF Ratio	22.71	19.68	28.90	19.08	30.51	34.89
EV/Sales Ratio	2.34	2.12	2.70	2.57	3.46	5.65
EV/EBITDA Ratio	24.47	21.95	30.06	20.00	21.15	37.26
EV/EBIT Ratio	32.28	26.31	41.30	22.22	23.04	40.71
EV/FCF Ratio	265.36	18.94	27.26	22.68	33.79	42.12
Debt / Equity Ratio	0.21	0.09	0.15	0.03	0.11	0.01
Debt / EBITDA Ratio	1.89	0.73	1.74	0.19	0.63	0.08
Debt / FCF Ratio	20.44	0.67	1.81	0.23	1.05	0.09
Net Debt / Equity Ratio	-0.67	-0.77	-0.71	-0.71	-0.73	-0.77
Net Debt / EBITDA Ratio	-6.48	-6.72	-9.50	-4.87	-4.48	-5.43
Net Debt / FCF Ratio	-65.18	-5.80	-8.62	-5.52	-7.16	-6.14
Asset Turnover	0.80	0.84	0.61	0.92	0.81	1.03
Inventory Turnover	11.63	12.07	8.69	9.84	6.68	6.81
Quick Ratio	1.98	2.75	2.50	3.49	3.25	3.65
Current Ratio	2.18	2.95	2.74	3.79	3.65	4.06
Return on Equity (ROE)	10.20%	12.00%	9.00%	17.23%	15.71%	16.46%
Return on Assets (ROA)	3.60%	4.22%	2.49%	6.63%	7.56%	8.95%
Return on Invested Capital (ROIC)	22.49%	34.90%	18.30%	45.64%	56.05%	45.77%
Return on Capital Employed (ROCE)	8.30%	9.40%	5.40%	12.70%	14.80%	12.80%
Earnings Yield	2.94%	3.55%	3.07%	4.40%	3.58%	1.99%
FCF Yield	0.30%	4.11%	2.88%	3.55%	2.50%	2.32%
Dividend Yield	1.25%	1.35%	1.26%	1.21%	0.51%	0.30%
Payout Ratio	43.65%	29.89%	48.26%	12.35%	10.15%	40.33%
Buyback Yield / Dilution	0.41%	0.39%	-0.66%	0.05%	-18.14%	-13.31%
Total Shareholder Return	1.65%	1.74%	0.60%	1.26%	-17.63%	-13.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.