Anhui Huaqi Environmental Protection & Technology Co., Ltd. (SHE:300929)
China
· Delayed Price · Currency is CNY 8.64
-0.63 (-6.80%)
At close: Mar 24, 2025, 2:57 PM CST
SHE:300929 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -22.76 | 6.48 | 43.83 | 73.32 | 72.56 | 71.02 | Upgrade
|
| Depreciation & Amortization | 18.35 | 18.35 | 14.55 | 10.03 | 9.04 | 6.87 | Upgrade
|
| Other Amortization | 1.88 | 1.88 | 5.33 | 5.35 | 5.4 | 0.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.58 | -0.58 | - | -0.02 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.04 | -0.04 | -1.17 | 7.69 | 3.71 | 5.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.21 | -3.21 | -9.93 | -6.56 | 3.03 | -2.06 | Upgrade
|
| Provision & Write-off of Bad Debts | 20.89 | 20.89 | 13.75 | - | - | - | Upgrade
|
| Other Operating Activities | -5.72 | 19.68 | 15.59 | 21.86 | 17.72 | 19.41 | Upgrade
|
| Change in Accounts Receivable | -15.7 | -15.7 | 21.05 | -162.37 | -234.37 | -119.47 | Upgrade
|
| Change in Inventory | 6.39 | 6.39 | 2.67 | -22.16 | 88.96 | 5.82 | Upgrade
|
| Change in Accounts Payable | 1.45 | 1.45 | -44.96 | 5.6 | -12.72 | 113.12 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -1.2 | - | 0.54 | -0.54 | Upgrade
|
| Operating Cash Flow | -3.21 | 51.44 | 56.74 | -66.5 | -47.38 | 98.67 | Upgrade
|
| Operating Cash Flow Growth | - | -9.35% | - | - | - | - | Upgrade
|
| Capital Expenditures | -82.36 | -121.18 | -88.76 | -112.73 | -6.8 | -28.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.59 | 0.58 | - | 0.03 | - | - | Upgrade
|
| Investment in Securities | 47.06 | 8.14 | 7 | -42.5 | -17.4 | -44.63 | Upgrade
|
| Other Investing Activities | -2.64 | 2.27 | 5.37 | 5.21 | 3.58 | 0.23 | Upgrade
|
| Investing Cash Flow | -37.35 | -110.19 | -76.39 | -149.99 | -20.61 | -73.03 | Upgrade
|
| Long-Term Debt Issued | - | 173.78 | 223.66 | 446.56 | 231.8 | 182.4 | Upgrade
|
| Long-Term Debt Repaid | - | -188.25 | -221.3 | -309.67 | -115.79 | -124.93 | Upgrade
|
| Net Debt Issued (Repaid) | 72.32 | -14.47 | 2.35 | 136.9 | 116.01 | 57.47 | Upgrade
|
| Issuance of Common Stock | - | - | - | 258.11 | - | - | Upgrade
|
| Common Dividends Paid | -23.91 | -25.94 | -34.47 | -37.33 | -21.94 | -18.07 | Upgrade
|
| Other Financing Activities | 2.31 | -1.39 | -0.5 | -36.88 | -0.96 | -8.19 | Upgrade
|
| Financing Cash Flow | 50.72 | -41.81 | -32.61 | 320.79 | 93.11 | 31.21 | Upgrade
|
| Net Cash Flow | 10.16 | -100.56 | -52.25 | 104.31 | 25.12 | 56.85 | Upgrade
|
| Free Cash Flow | -85.56 | -69.75 | -32.02 | -179.23 | -54.17 | 70.05 | Upgrade
|
| Free Cash Flow Margin | -36.53% | -19.89% | -7.45% | -28.24% | -9.22% | 12.66% | Upgrade
|
| Free Cash Flow Per Share | -0.64 | -0.54 | -0.24 | -1.37 | -0.55 | 0.71 | Upgrade
|
| Cash Interest Paid | 0.54 | 0.54 | 0.24 | 0.92 | - | - | Upgrade
|
| Cash Income Tax Paid | 14.18 | -6.29 | 3.95 | 32.94 | 30.24 | 36.04 | Upgrade
|
| Levered Free Cash Flow | -154.47 | -105.69 | 7.77 | -7.43 | -132.68 | 79.2 | Upgrade
|
| Unlevered Free Cash Flow | -140.32 | -91.97 | 21.05 | 8.94 | -121.76 | 89.68 | Upgrade
|
| Change in Net Working Capital | 61.2 | -1.6 | -58.65 | -47.57 | 192.09 | -51.42 | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.