Sinostar Cable Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,907	3,833	4,333	3,411	5,603	-
Market Cap Growth	61.50%	-11.53%	27.02%	-39.12%	-	-
Enterprise Value	5,524	4,942	5,161	4,110	6,158	-
Last Close Price	8.97	8.33	9.35	7.36	12.04	-
PE Ratio	205.46	100.55	65.30	44.72	68.58	-
PS Ratio	1.62	1.24	1.55	1.32	2.21	-
PB Ratio	2.33	2.26	2.62	2.16	4.06	-
P/TBV Ratio	2.49	2.46	2.82	2.32	4.43	-
P/OCF Ratio	22.83	43.29	-	-	126.23	-
EV/Sales Ratio	1.83	1.60	1.84	1.59	2.43	-
EV/EBITDA Ratio	49.32	33.92	34.41	26.44	38.49	-
EV/EBIT Ratio	118.33	52.04	43.55	32.85	49.84	-
Debt / Equity Ratio	0.67	0.95	1.01	0.89	0.60	0.69
Debt / EBITDA Ratio	12.64	11.02	11.20	9.09	5.17	4.50
Debt / FCF Ratio	19.69	-	-	-	-	-
Net Debt / Equity Ratio	0.28	0.45	0.45	0.34	0.12	0.31
Net Debt / EBITDA Ratio	5.24	5.28	4.92	3.48	1.04	2.03
Net Debt / FCF Ratio	8.15	-19.72	-4.18	-1.27	-2.77	-2.57
Asset Turnover	0.72	0.75	0.76	0.82	0.99	1.00
Inventory Turnover	2.72	2.99	3.11	3.56	4.76	5.06
Quick Ratio	1.32	1.31	1.36	1.61	1.27	1.31
Current Ratio	1.86	1.79	1.86	2.12	1.67	1.63
Return on Equity (ROE)	0.53%	2.10%	4.56%	5.16%	6.46%	8.93%
Return on Assets (ROA)	0.69%	1.44%	2.01%	2.48%	3.03%	3.94%
Return on Invested Capital (ROIC)	1.74%	3.83%	4.89%	6.15%	7.80%	9.13%
Return on Capital Employed (ROCE)	1.90%	4.10%	5.50%	6.10%	8.80%	12.00%
Earnings Yield	0.44%	1.00%	1.53%	2.24%	1.46%	-
FCF Yield	1.47%	-1.02%	-4.07%	-12.53%	-1.07%	-
Dividend Yield	0.33%	0.36%	0.43%	-	0.25%	-
Payout Ratio	295.60%	183.46%	69.62%	76.23%	59.61%	33.13%
Buyback Yield / Dilution	-3.31%	-0.54%	-5.62%	1.13%	-23.89%	-1.62%
Total Shareholder Return	-2.97%	-0.18%	-5.19%	1.13%	-23.64%	-1.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.