Changzhou Zhongying Science & Technology Co., Ltd (SHE:300936)
China
· Delayed Price · Currency is CNY 35.70
-0.65 (-1.79%)
May 23, 2025, 2:45 PM CST
SHE:300936 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 242.9 | 259.03 | 258.94 | 231.92 | 213.1 | 208.83 | Upgrade
|
| Other Revenue | 16.34 | 16.34 | 19.1 | 16.03 | 4.51 | 1.61 | Upgrade
|
| Revenue | 259.25 | 275.38 | 278.04 | 247.95 | 217.61 | 210.44 | Upgrade
|
| Revenue Growth (YoY) | -4.60% | -0.96% | 12.14% | 13.94% | 3.41% | 19.24% | Upgrade
|
| Cost of Revenue | 203.89 | 211.54 | 201.25 | 181.37 | 136.64 | 114.44 | Upgrade
|
| Gross Profit | 55.36 | 63.84 | 76.79 | 66.59 | 80.97 | 95.99 | Upgrade
|
| Selling, General & Admin | 28.78 | 29.69 | 28.74 | 26.37 | 20.84 | 18.48 | Upgrade
|
| Research & Development | 15.71 | 15.69 | 14.73 | 12.83 | 10.03 | 9.1 | Upgrade
|
| Other Operating Expenses | 1.63 | 1.78 | 1.96 | 2.45 | 1.6 | 2.28 | Upgrade
|
| Operating Expenses | 46.24 | 47.71 | 45.95 | 42.22 | 31.95 | 32.67 | Upgrade
|
| Operating Income | 9.12 | 16.13 | 30.85 | 24.37 | 49.02 | 63.33 | Upgrade
|
| Interest Expense | -0.75 | -0.86 | -1.09 | -0.96 | -0.54 | -0.51 | Upgrade
|
| Interest & Investment Income | 13.14 | 13.63 | 12.68 | 10.96 | 9.26 | 1.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.63 | 0.63 | 0.4 | 1.16 | -0.73 | -3.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.64 | -0.53 | -0.09 | -0.2 | -0.11 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 21.5 | 29 | 42.75 | 35.33 | 56.9 | 61.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.05 | -0.11 | 0.07 | 0.08 | 0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.78 | 2.78 | 126.75 | - | -0 | - | Upgrade
|
| Asset Writedown | 0.07 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.85 | 1.85 | 1.06 | 2.14 | 2.14 | 6.45 | Upgrade
|
| Pretax Income | 24.22 | 33.59 | 170.63 | 37.55 | 59.03 | 68.05 | Upgrade
|
| Income Tax Expense | 2.14 | 3.7 | 25.36 | 3.11 | 7.31 | 10.27 | Upgrade
|
| Earnings From Continuing Operations | 22.08 | 29.88 | 145.27 | 34.44 | 51.73 | 57.78 | Upgrade
|
| Minority Interest in Earnings | 1.73 | 1.76 | 0.75 | - | - | - | Upgrade
|
| Net Income | 23.81 | 31.64 | 146.01 | 34.44 | 51.73 | 57.78 | Upgrade
|
| Net Income to Common | 23.81 | 31.64 | 146.01 | 34.44 | 51.73 | 57.78 | Upgrade
|
| Net Income Growth | -83.80% | -78.33% | 324.00% | -33.43% | -10.47% | 21.12% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 74 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 74 | 56 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.01% | -0.01% | 2.14% | 30.55% | -0.00% | Upgrade
|
| EPS (Basic) | 0.32 | 0.42 | 1.94 | 0.46 | 0.70 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.42 | 1.94 | 0.46 | 0.70 | 1.02 | Upgrade
|
| EPS Growth | -83.82% | -78.33% | 324.05% | -34.82% | -31.42% | 21.12% | Upgrade
|
| Free Cash Flow | -73.78 | -60.86 | -5.92 | 4.01 | -38.41 | -47.41 | Upgrade
|
| Free Cash Flow Per Share | -0.98 | -0.81 | -0.08 | 0.05 | -0.52 | -0.84 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.700 | - | 0.400 | 0.500 | Upgrade
|
| Dividend Growth | -85.71% | -85.71% | - | - | -20.00% | - | Upgrade
|
| Gross Margin | 21.35% | 23.18% | 27.62% | 26.85% | 37.21% | 45.62% | Upgrade
|
| Operating Margin | 3.52% | 5.86% | 11.09% | 9.83% | 22.53% | 30.09% | Upgrade
|
| Profit Margin | 9.18% | 11.49% | 52.51% | 13.89% | 23.77% | 27.46% | Upgrade
|
| Free Cash Flow Margin | -28.46% | -22.10% | -2.13% | 1.62% | -17.65% | -22.53% | Upgrade
|
| EBITDA | 39.04 | 45.08 | 55.91 | 45.81 | 62.86 | 72.05 | Upgrade
|
| EBITDA Margin | 15.06% | 16.37% | 20.11% | 18.48% | 28.88% | 34.24% | Upgrade
|
| D&A For EBITDA | 29.92 | 28.95 | 25.06 | 21.45 | 13.84 | 8.72 | Upgrade
|
| EBIT | 9.12 | 16.13 | 30.85 | 24.37 | 49.02 | 63.33 | Upgrade
|
| EBIT Margin | 3.52% | 5.86% | 11.09% | 9.83% | 22.53% | 30.09% | Upgrade
|
| Effective Tax Rate | 8.85% | 11.03% | 14.87% | 8.29% | 12.38% | 15.10% | Upgrade
|
| Revenue as Reported | 259.25 | 275.38 | 278.04 | 247.95 | 217.61 | 210.44 | Upgrade
|
| Advertising Expenses | - | 0.03 | 0.07 | 0.11 | 0.12 | 0.29 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.