Shenzhen Bsc Technology Co.,Ltd. (SHE:300951)
China
· Delayed Price · Currency is CNY 28.13
-0.59 (-2.05%)
May 30, 2025, 3:04 PM CST
Shenzhen Bsc Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 1,327 | 1,298 | 1,676 | 1,166 | 835.69 | 685.73 | Upgrade
|
| Other Revenue | 9.05 | 9.05 | 10.95 | 3.79 | 0.23 | 0.67 | Upgrade
|
| Revenue | 1,336 | 1,307 | 1,687 | 1,170 | 835.92 | 686.4 | Upgrade
|
| Revenue Growth (YoY) | -19.77% | -22.49% | 44.20% | 39.94% | 21.78% | 36.14% | Upgrade
|
| Cost of Revenue | 890.69 | 863.76 | 1,170 | 651.84 | 453.09 | 362.88 | Upgrade
|
| Gross Profit | 445.45 | 443.7 | 516.9 | 517.92 | 382.84 | 323.52 | Upgrade
|
| Selling, General & Admin | 179.89 | 176.59 | 160.58 | 126.33 | 75.32 | 66.29 | Upgrade
|
| Research & Development | 90.15 | 92.17 | 104.48 | 67.83 | 49.92 | 43.17 | Upgrade
|
| Other Operating Expenses | -0.1 | -3.5 | 4.23 | 8.82 | 7.31 | 6.24 | Upgrade
|
| Operating Expenses | 267.08 | 257.75 | 277.61 | 218.42 | 132.07 | 125.86 | Upgrade
|
| Operating Income | 178.37 | 185.95 | 239.29 | 299.5 | 250.77 | 197.66 | Upgrade
|
| Interest Expense | -3.69 | -4.53 | -5.3 | -2.92 | -3.2 | -0.19 | Upgrade
|
| Interest & Investment Income | 30.12 | 28.7 | 32.46 | 29.47 | 16.79 | 2.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.06 | 8.06 | 2.35 | 6.64 | -1.46 | -1.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.5 | -0.35 | -0.07 | -0.08 | -0.08 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 210.35 | 217.84 | 268.73 | 332.62 | 262.82 | 197.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.97 | 11.69 | 7.74 | 14.43 | 17.21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 3.42 | 3.55 | 0.84 | 0.01 | -0.19 | Upgrade
|
| Asset Writedown | 0.74 | -0.44 | -0.17 | -0.96 | -0.7 | -0.31 | Upgrade
|
| Other Unusual Items | 2.86 | 2.86 | 13.76 | 6.04 | 3.77 | 3.76 | Upgrade
|
| Pretax Income | 224.94 | 235.36 | 293.6 | 352.97 | 283.11 | 201.13 | Upgrade
|
| Income Tax Expense | 24.41 | 27.49 | 39.31 | 38.28 | 38 | 29.7 | Upgrade
|
| Earnings From Continuing Operations | 200.53 | 207.87 | 254.3 | 314.69 | 245.11 | 171.43 | Upgrade
|
| Net Income to Company | 200.53 | 207.87 | 254.3 | 314.69 | 245.11 | 171.43 | Upgrade
|
| Minority Interest in Earnings | 3.3 | 3.53 | 1.49 | -8.96 | -8.37 | -7.45 | Upgrade
|
| Net Income | 203.84 | 211.4 | 255.79 | 305.73 | 236.74 | 163.98 | Upgrade
|
| Net Income to Common | 203.84 | 211.4 | 255.79 | 305.73 | 236.74 | 163.98 | Upgrade
|
| Net Income Growth | -15.87% | -17.35% | -16.33% | 29.14% | 44.37% | 43.86% | Upgrade
|
| Shares Outstanding (Basic) | 169 | 169 | 168 | 168 | 161 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 169 | 168 | 168 | 161 | 126 | Upgrade
|
| Shares Change (YoY) | -0.24% | 0.50% | 0.26% | 4.33% | 27.55% | 0.12% | Upgrade
|
| EPS (Basic) | 1.21 | 1.25 | 1.52 | 1.82 | 1.47 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.21 | 1.25 | 1.52 | 1.82 | 1.47 | 1.30 | Upgrade
|
| EPS Growth | -15.67% | -17.76% | -16.55% | 23.79% | 13.18% | 43.68% | Upgrade
|
| Free Cash Flow | 62.54 | 65.08 | 302.46 | 14.48 | 216.77 | -4.27 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.39 | 1.80 | 0.09 | 1.35 | -0.03 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.714 | 0.889 | 0.714 | 0.595 | Upgrade
|
| Dividend Growth | -16.00% | -16.00% | -19.68% | 24.50% | 20.01% | 24.99% | Upgrade
|
| Gross Margin | 33.34% | 33.94% | 30.64% | 44.28% | 45.80% | 47.13% | Upgrade
|
| Operating Margin | 13.35% | 14.22% | 14.19% | 25.60% | 30.00% | 28.80% | Upgrade
|
| Profit Margin | 15.26% | 16.17% | 15.16% | 26.14% | 28.32% | 23.89% | Upgrade
|
| Free Cash Flow Margin | 4.68% | 4.98% | 17.93% | 1.24% | 25.93% | -0.62% | Upgrade
|
| EBITDA | 211.36 | 218.11 | 268.12 | 319.76 | 259.82 | 204.11 | Upgrade
|
| EBITDA Margin | 15.82% | 16.68% | 15.90% | 27.34% | 31.08% | 29.74% | Upgrade
|
| D&A For EBITDA | 32.99 | 32.16 | 28.83 | 20.26 | 9.05 | 6.46 | Upgrade
|
| EBIT | 178.37 | 185.95 | 239.29 | 299.5 | 250.77 | 197.66 | Upgrade
|
| EBIT Margin | 13.35% | 14.22% | 14.19% | 25.60% | 30.00% | 28.80% | Upgrade
|
| Effective Tax Rate | 10.85% | 11.68% | 13.39% | 10.84% | 13.42% | 14.77% | Upgrade
|
| Revenue as Reported | 1,336 | 1,307 | 1,687 | 1,170 | 835.92 | 686.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.