Shenzhen Bsc Technology Co.,Ltd. (SHE:300951)
China · Delayed Price · Currency is CNY 38.07
+0.19 (0.50%)
Feb 13, 2026, 3:04 PM CST
Shenzhen Bsc Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,327 | 1,298 | 1,676 | 1,166 | 835.69 | 685.73 |
Other Revenue | 9.05 | 9.05 | 10.95 | 3.79 | 0.23 | 0.67 |
| 1,336 | 1,307 | 1,687 | 1,170 | 835.92 | 686.4 | |
Revenue Growth (YoY) | -21.80% | -22.49% | 44.20% | 39.94% | 21.78% | 36.14% |
Cost of Revenue | 888.97 | 863.76 | 1,170 | 651.84 | 453.09 | 362.88 |
Gross Profit | 446.95 | 443.7 | 516.9 | 517.92 | 382.84 | 323.52 |
Selling, General & Admin | 178.77 | 176.59 | 160.58 | 126.33 | 75.32 | 66.29 |
Research & Development | 99.42 | 92.17 | 104.48 | 67.83 | 49.92 | 43.17 |
Other Operating Expenses | 1.65 | -3.5 | 4.23 | 8.82 | 7.31 | 6.24 |
Operating Expenses | 276.29 | 257.75 | 277.61 | 218.42 | 132.07 | 125.86 |
Operating Income | 170.66 | 185.95 | 239.29 | 299.5 | 250.77 | 197.66 |
Interest Expense | -3.87 | -4.53 | -5.3 | -2.92 | -3.2 | -0.19 |
Interest & Investment Income | 33.2 | 28.7 | 32.46 | 29.47 | 16.79 | 2.25 |
Currency Exchange Gain (Loss) | 8.06 | 8.06 | 2.35 | 6.64 | -1.46 | -1.81 |
Other Non Operating Income (Expenses) | -5.12 | -0.35 | -0.07 | -0.08 | -0.08 | -0.04 |
EBT Excluding Unusual Items | 202.93 | 217.84 | 268.73 | 332.62 | 262.82 | 197.87 |
Gain (Loss) on Sale of Investments | 9.61 | 11.69 | 7.74 | 14.43 | 17.21 | - |
Gain (Loss) on Sale of Assets | 0.01 | 3.42 | 3.55 | 0.84 | 0.01 | -0.19 |
Asset Writedown | 2.45 | -0.44 | -0.17 | -0.96 | -0.7 | -0.31 |
Other Unusual Items | 2.86 | 2.86 | 13.76 | 6.04 | 3.77 | 3.76 |
Pretax Income | 217.86 | 235.36 | 293.6 | 352.97 | 283.11 | 201.13 |
Income Tax Expense | 25.65 | 27.49 | 39.31 | 38.28 | 38 | 29.7 |
Earnings From Continuing Operations | 192.2 | 207.87 | 254.3 | 314.69 | 245.11 | 171.43 |
Net Income to Company | 192.2 | 207.87 | 254.3 | 314.69 | 245.11 | 171.43 |
Minority Interest in Earnings | 1.48 | 3.53 | 1.49 | -8.96 | -8.37 | -7.45 |
Net Income | 193.69 | 211.4 | 255.79 | 305.73 | 236.74 | 163.98 |
Net Income to Common | 193.69 | 211.4 | 255.79 | 305.73 | 236.74 | 163.98 |
Net Income Growth | -6.85% | -17.35% | -16.33% | 29.14% | 44.37% | 43.86% |
Shares Outstanding (Basic) | 169 | 169 | 168 | 168 | 161 | 126 |
Shares Outstanding (Diluted) | 169 | 169 | 168 | 168 | 161 | 126 |
Shares Change (YoY) | -0.57% | 0.50% | 0.26% | 4.33% | 27.55% | 0.12% |
EPS (Basic) | 1.15 | 1.25 | 1.52 | 1.82 | 1.47 | 1.30 |
EPS (Diluted) | 1.15 | 1.25 | 1.52 | 1.82 | 1.47 | 1.30 |
EPS Growth | -6.32% | -17.76% | -16.55% | 23.79% | 13.18% | 43.68% |
Free Cash Flow | 57.06 | 65.08 | 302.46 | 14.48 | 216.77 | -4.27 |
Free Cash Flow Per Share | 0.34 | 0.39 | 1.80 | 0.09 | 1.35 | -0.03 |
Dividend Per Share | 0.600 | 0.600 | 0.714 | 0.889 | 0.714 | 0.595 |
Dividend Growth | -16.00% | -16.00% | -19.68% | 24.50% | 20.01% | 24.99% |
Gross Margin | 33.46% | 33.94% | 30.64% | 44.28% | 45.80% | 47.13% |
Operating Margin | 12.78% | 14.22% | 14.19% | 25.60% | 30.00% | 28.80% |
Profit Margin | 14.50% | 16.17% | 15.16% | 26.14% | 28.32% | 23.89% |
Free Cash Flow Margin | 4.27% | 4.98% | 17.93% | 1.24% | 25.93% | -0.62% |
EBITDA | 205.32 | 218.11 | 268.12 | 319.76 | 259.82 | 204.11 |
EBITDA Margin | 15.37% | 16.68% | 15.90% | 27.34% | 31.08% | 29.74% |
D&A For EBITDA | 34.66 | 32.16 | 28.83 | 20.26 | 9.05 | 6.46 |
EBIT | 170.66 | 185.95 | 239.29 | 299.5 | 250.77 | 197.66 |
EBIT Margin | 12.78% | 14.22% | 14.19% | 25.60% | 30.00% | 28.80% |
Effective Tax Rate | 11.77% | 11.68% | 13.39% | 10.84% | 13.42% | 14.77% |
Revenue as Reported | 1,336 | 1,307 | 1,687 | 1,170 | 835.92 | 686.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.