Ningbo Zhenyu Technology Co., Ltd. (SHE:300953)
China · Delayed Price · Currency is CNY 190.39
+6.84 (3.73%)
Apr 10, 2026, 3:05 PM CST
Ningbo Zhenyu Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 9,776 | 6,166 | 5,290 | 5,043 | 2,594 |
Other Revenue | - | 963.19 | 728.37 | 709.78 | 439.85 |
| 9,776 | 7,129 | 6,019 | 5,752 | 3,034 | |
Revenue Growth (YoY) | 37.13% | 18.45% | 4.63% | 89.59% | 154.37% |
Cost of Revenue | 9,217 | 6,187 | 5,364 | 5,113 | 2,523 |
Gross Profit | 558.86 | 941.9 | 654.5 | 639.15 | 511.14 |
Selling, General & Admin | - | 266.28 | 277.98 | 260 | 156.39 |
Research & Development | - | 294.97 | 252.57 | 214.74 | 132.81 |
Other Operating Expenses | - | -8.71 | 24.22 | 16.95 | 8.31 |
Operating Expenses | - | 553.55 | 566.66 | 503.06 | 302.2 |
Operating Income | 558.86 | 388.35 | 87.83 | 136.09 | 208.94 |
Interest Expense | - | -168.18 | -114.34 | -74.87 | -32.18 |
Interest & Investment Income | - | 19.35 | 8.55 | 5.4 | 3.92 |
Currency Exchange Gain (Loss) | - | 2.13 | -1.59 | 4.94 | -0.67 |
Other Non Operating Income (Expenses) | -4.83 | -2.91 | -2.67 | -3.8 | -2.42 |
EBT Excluding Unusual Items | 554.02 | 238.74 | -22.21 | 67.75 | 177.59 |
Gain (Loss) on Sale of Investments | - | - | -0.38 | -16.85 | - |
Gain (Loss) on Sale of Assets | - | 1.67 | -4.65 | 1.79 | -1.8 |
Asset Writedown | - | -0.91 | -0.88 | -2.44 | -1.07 |
Other Unusual Items | - | 22.58 | 46.99 | 11.44 | 7.41 |
Pretax Income | 554.02 | 262.08 | 18.86 | 61.69 | 182.12 |
Income Tax Expense | 33.62 | 8.13 | -23.9 | -41.95 | 11.92 |
Net Income | 520.41 | 253.95 | 42.77 | 103.64 | 170.2 |
Net Income to Common | 520.41 | 253.95 | 42.77 | 103.64 | 170.2 |
Net Income Growth | 104.92% | 493.77% | -58.73% | -39.11% | 30.66% |
Shares Outstanding (Basic) | 164 | 142 | 143 | 133 | 122 |
Shares Outstanding (Diluted) | 164 | 195 | 207 | 133 | 122 |
Shares Change (YoY) | -15.96% | -5.41% | 55.14% | 8.94% | 25.30% |
EPS (Basic) | 3.17 | 1.79 | 0.30 | 0.78 | 1.39 |
EPS (Diluted) | 3.17 | 1.30 | 0.21 | 0.78 | 1.39 |
EPS Growth | 143.85% | 527.72% | -73.40% | -44.10% | 4.28% |
Free Cash Flow | - | -800.41 | -1,262 | -1,900 | -752.82 |
Free Cash Flow Per Share | - | -4.10 | -6.11 | -14.27 | -6.16 |
Dividend Per Share | - | 0.150 | 0.031 | 0.072 | 0.131 |
Dividend Growth | - | 377.71% | -56.45% | -44.84% | 30.70% |
Gross Margin | 5.72% | 13.21% | 10.88% | 11.11% | 16.85% |
Operating Margin | 5.72% | 5.45% | 1.46% | 2.37% | 6.89% |
Profit Margin | 5.32% | 3.56% | 0.71% | 1.80% | 5.61% |
Free Cash Flow Margin | - | -11.23% | -20.97% | -33.03% | -24.81% |
EBITDA | 886.91 | 716.4 | 332.5 | 261.84 | 283.34 |
EBITDA Margin | 9.07% | 10.05% | 5.53% | 4.55% | 9.34% |
D&A For EBITDA | 328.05 | 328.05 | 244.67 | 125.75 | 74.4 |
EBIT | 558.86 | 388.35 | 87.83 | 136.09 | 208.94 |
EBIT Margin | 5.72% | 5.45% | 1.46% | 2.37% | 6.89% |
Effective Tax Rate | 6.07% | 3.10% | - | - | 6.54% |
Revenue as Reported | - | 7,129 | 6,019 | 5,752 | 3,034 |
Advertising Expenses | - | 3.97 | 1.8 | 0.9 | 1.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.