Ningbo Zhenyu Technology Co., Ltd. (SHE:300953)
China · Delayed Price · Currency is CNY 176.55
+20.85 (13.39%)
At close: Feb 6, 2026
Ningbo Zhenyu Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,744 | 6,166 | 5,290 | 5,043 | 2,594 | 1,085 |
Other Revenue | 963.19 | 963.19 | 728.37 | 709.78 | 439.85 | 108.23 |
| 8,707 | 7,129 | 6,019 | 5,752 | 3,034 | 1,193 | |
Revenue Growth (YoY) | 28.84% | 18.45% | 4.63% | 89.59% | 154.37% | 59.14% |
Cost of Revenue | 7,389 | 6,187 | 5,364 | 5,113 | 2,523 | 900.85 |
Gross Profit | 1,318 | 941.9 | 654.5 | 639.15 | 511.14 | 291.93 |
Selling, General & Admin | 316.98 | 266.28 | 277.98 | 260 | 156.39 | 76.81 |
Research & Development | 364.18 | 294.97 | 252.57 | 214.74 | 132.81 | 41.72 |
Other Operating Expenses | -19.91 | -8.71 | 24.22 | 16.95 | 8.31 | 4.45 |
Operating Expenses | 673.82 | 553.55 | 566.66 | 503.06 | 302.2 | 123.3 |
Operating Income | 643.98 | 388.35 | 87.83 | 136.09 | 208.94 | 168.63 |
Interest Expense | -137.34 | -168.18 | -114.34 | -74.87 | -32.18 | -17.81 |
Interest & Investment Income | 13.26 | 19.35 | 8.55 | 5.4 | 3.92 | 0.46 |
Currency Exchange Gain (Loss) | 2.13 | 2.13 | -1.59 | 4.94 | -0.67 | -0.76 |
Other Non Operating Income (Expenses) | -4.08 | -2.91 | -2.67 | -3.8 | -2.42 | -0.56 |
EBT Excluding Unusual Items | 517.95 | 238.74 | -22.21 | 67.75 | 177.59 | 149.97 |
Gain (Loss) on Sale of Investments | - | - | -0.38 | -16.85 | - | - |
Gain (Loss) on Sale of Assets | 2.57 | 1.67 | -4.65 | 1.79 | -1.8 | -0.46 |
Asset Writedown | -7.69 | -0.91 | -0.88 | -2.44 | -1.07 | - |
Other Unusual Items | 32.09 | 22.58 | 46.99 | 11.44 | 7.41 | 3.5 |
Pretax Income | 544.93 | 262.08 | 18.86 | 61.69 | 182.12 | 153 |
Income Tax Expense | 52.52 | 8.13 | -23.9 | -41.95 | 11.92 | 22.74 |
Net Income | 493.48 | 253.95 | 42.77 | 103.64 | 170.2 | 130.26 |
Net Income to Common | 493.48 | 253.95 | 42.77 | 103.64 | 170.2 | 130.26 |
Net Income Growth | 207.77% | 493.77% | -58.73% | -39.11% | 30.66% | 68.17% |
Shares Outstanding (Basic) | 156 | 142 | 143 | 133 | 122 | 98 |
Shares Outstanding (Diluted) | 211 | 195 | 207 | 133 | 122 | 98 |
Shares Change (YoY) | 0.12% | -5.41% | 55.14% | 8.94% | 25.30% | 4.33% |
EPS (Basic) | 3.16 | 1.79 | 0.30 | 0.78 | 1.39 | 1.34 |
EPS (Diluted) | 2.34 | 1.30 | 0.21 | 0.78 | 1.39 | 1.34 |
EPS Growth | 207.40% | 527.72% | -73.40% | -44.10% | 4.28% | 61.20% |
Free Cash Flow | -191.44 | -800.41 | -1,262 | -1,900 | -752.82 | -215.14 |
Free Cash Flow Per Share | -0.91 | -4.10 | -6.11 | -14.27 | -6.16 | -2.21 |
Dividend Per Share | 0.150 | 0.150 | 0.031 | 0.072 | 0.131 | 0.100 |
Dividend Growth | 377.71% | 377.71% | -56.45% | -44.84% | 30.70% | - |
Gross Margin | 15.14% | 13.21% | 10.88% | 11.11% | 16.85% | 24.47% |
Operating Margin | 7.40% | 5.45% | 1.46% | 2.37% | 6.89% | 14.14% |
Profit Margin | 5.67% | 3.56% | 0.71% | 1.80% | 5.61% | 10.92% |
Free Cash Flow Margin | -2.20% | -11.23% | -20.97% | -33.03% | -24.81% | -18.04% |
EBITDA | 1,035 | 716.4 | 332.5 | 261.84 | 283.34 | 220.59 |
EBITDA Margin | 11.88% | 10.05% | 5.53% | 4.55% | 9.34% | 18.49% |
D&A For EBITDA | 390.59 | 328.05 | 244.67 | 125.75 | 74.4 | 51.96 |
EBIT | 643.98 | 388.35 | 87.83 | 136.09 | 208.94 | 168.63 |
EBIT Margin | 7.40% | 5.45% | 1.46% | 2.37% | 6.89% | 14.14% |
Effective Tax Rate | 9.64% | 3.10% | - | - | 6.54% | 14.86% |
Revenue as Reported | 8,707 | 7,129 | 6,019 | 5,752 | 3,034 | 1,193 |
Advertising Expenses | - | 3.97 | 1.8 | 0.9 | 1.08 | 0.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.