Pansoft Company Limited (SHE:300996)
China
· Delayed Price · Currency is CNY 14.47
-0.28 (-1.90%)
Last updated: May 30, 2025
Pansoft Company Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 111.55 | 327.05 | 362.69 | 359.09 | 371.56 | 84.05 | Upgrade
|
| Short-Term Investments | - | 7.05 | 5.43 | - | - | - | Upgrade
|
| Trading Asset Securities | 364.23 | 283.78 | 307.01 | 339.19 | 354.21 | 135.9 | Upgrade
|
| Cash & Short-Term Investments | 475.78 | 617.88 | 675.12 | 698.28 | 725.77 | 219.95 | Upgrade
|
| Cash Growth | -10.78% | -8.48% | -3.32% | -3.79% | 229.97% | 41.69% | Upgrade
|
| Accounts Receivable | 497.62 | 564.61 | 503.95 | 383.03 | 241.52 | 210.33 | Upgrade
|
| Other Receivables | 19.13 | 2.46 | 0.48 | 1.38 | 8.52 | 5.07 | Upgrade
|
| Receivables | 516.75 | 567.07 | 504.43 | 384.41 | 250.04 | 215.4 | Upgrade
|
| Inventory | 157.09 | 69.87 | 75.53 | 71.92 | 42.97 | 42.26 | Upgrade
|
| Other Current Assets | 7.92 | 13.51 | 20.14 | 21.28 | 6.59 | 8.3 | Upgrade
|
| Total Current Assets | 1,158 | 1,268 | 1,275 | 1,176 | 1,025 | 485.9 | Upgrade
|
| Property, Plant & Equipment | 84.56 | 87.88 | 108.51 | 99.67 | 17.87 | 5.61 | Upgrade
|
| Long-Term Investments | 90.25 | 70.57 | 5.96 | 9.12 | 8.86 | 8.02 | Upgrade
|
| Goodwill | 37 | 37 | 46.17 | 45.82 | 7.33 | 7.33 | Upgrade
|
| Other Intangible Assets | 93.37 | 98.29 | 8.86 | 10.04 | 3.82 | 0.4 | Upgrade
|
| Long-Term Deferred Tax Assets | 13.89 | 11 | 10.68 | 10.25 | 3.71 | 2.68 | Upgrade
|
| Long-Term Deferred Charges | 7.57 | 7.6 | 45.02 | 10.78 | 1.01 | 1.66 | Upgrade
|
| Other Long-Term Assets | - | - | - | - | 57.73 | 30 | Upgrade
|
| Total Assets | 1,484 | 1,581 | 1,500 | 1,362 | 1,126 | 541.6 | Upgrade
|
| Accounts Payable | 30.36 | 41.26 | 36.03 | 39.42 | 55.5 | 8.81 | Upgrade
|
| Accrued Expenses | 62.97 | 152.11 | 139.47 | 131.37 | 106.97 | 86.46 | Upgrade
|
| Short-Term Debt | - | - | 8.56 | - | - | 1 | Upgrade
|
| Current Portion of Leases | 7.67 | 7.98 | 8.53 | 9.84 | - | - | Upgrade
|
| Current Income Taxes Payable | 23.07 | 8.53 | 3.36 | 12.25 | 8.29 | 2.37 | Upgrade
|
| Current Unearned Revenue | 24.39 | 16.24 | 14.7 | 26.95 | 13.37 | 15.4 | Upgrade
|
| Other Current Liabilities | 10.73 | 14.67 | 14.41 | 13.19 | 3.6 | 19.93 | Upgrade
|
| Total Current Liabilities | 159.2 | 240.78 | 225.05 | 233.03 | 187.73 | 133.97 | Upgrade
|
| Long-Term Leases | 10.2 | 12.6 | 22.09 | 15.48 | 10.06 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.13 | 3.36 | 3.85 | 2.65 | 0.23 | 0.02 | Upgrade
|
| Total Liabilities | 172.53 | 256.74 | 251 | 251.15 | 198.02 | 133.98 | Upgrade
|
| Common Stock | 202.53 | 202.53 | 202.53 | 141.96 | 141.01 | 66.03 | Upgrade
|
| Additional Paid-In Capital | 503.75 | 499.43 | 496.75 | 449.74 | 411.47 | 81.17 | Upgrade
|
| Retained Earnings | 591.1 | 605.05 | 504.05 | 485.03 | 372.17 | 260.04 | Upgrade
|
| Treasury Stock | -30.36 | -30.36 | - | - | - | - | Upgrade
|
| Comprehensive Income & Other | 1.07 | 1.04 | 0.7 | 0.72 | -0.1 | 0.38 | Upgrade
|
| Total Common Equity | 1,268 | 1,278 | 1,204 | 1,077 | 924.55 | 407.62 | Upgrade
|
| Minority Interest | 43.56 | 46.22 | 45.41 | 32.97 | 3.13 | - | Upgrade
|
| Shareholders' Equity | 1,312 | 1,324 | 1,249 | 1,110 | 927.68 | 407.62 | Upgrade
|
| Total Liabilities & Equity | 1,484 | 1,581 | 1,500 | 1,362 | 1,126 | 541.6 | Upgrade
|
| Total Debt | 17.87 | 20.58 | 39.18 | 25.32 | 10.06 | 1 | Upgrade
|
| Net Cash (Debt) | 457.91 | 597.3 | 635.94 | 672.96 | 715.7 | 218.95 | Upgrade
|
| Net Cash Growth | -9.13% | -6.08% | -5.50% | -5.97% | 226.88% | 41.05% | Upgrade
|
| Net Cash Per Share | 1.63 | 2.12 | 2.26 | 2.43 | 2.89 | 1.06 | Upgrade
|
| Filing Date Shares Outstanding | 280.88 | 280.88 | 283.54 | 281.8 | 276.38 | 207.08 | Upgrade
|
| Total Common Shares Outstanding | 280.88 | 280.88 | 283.54 | 281.8 | 276.38 | 207.08 | Upgrade
|
| Working Capital | 998.35 | 1,028 | 1,050 | 942.86 | 837.65 | 351.94 | Upgrade
|
| Book Value Per Share | 4.51 | 4.55 | 4.25 | 3.82 | 3.35 | 1.97 | Upgrade
|
| Tangible Book Value | 1,138 | 1,142 | 1,149 | 1,022 | 913.4 | 399.88 | Upgrade
|
| Tangible Book Value Per Share | 4.05 | 4.07 | 4.05 | 3.63 | 3.30 | 1.93 | Upgrade
|
| Buildings | - | 61.45 | 61.45 | 61.33 | - | - | Upgrade
|
| Machinery | - | 37.61 | 37.08 | 32.9 | 24.81 | 21.85 | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.