SHE:301000 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,258	6,153	3,691	2,556	3,429	-
Market Cap Growth	11.89%	66.71%	44.38%	-25.44%	-	-
Enterprise Value	8,892	5,801	3,172	1,920	2,794	-
Last Close Price	38.12	25.29	14.64	9.89	12.91	-
PE Ratio	63.52	43.39	35.73	27.13	29.49	-
PS Ratio	11.17	8.14	6.24	4.78	5.87	-
PB Ratio	7.43	5.26	3.22	2.29	3.11	-
P/TBV Ratio	8.37	5.99	3.24	2.30	3.13	-
P/FCF Ratio	345.34	-	-	95.11	134.83	-
P/OCF Ratio	60.37	56.10	57.10	27.50	32.75	-
EV/Sales Ratio	10.73	7.68	5.37	3.59	4.78	-
EV/EBITDA Ratio	47.79	33.22	26.50	18.20	20.17	-
EV/EBIT Ratio	58.57	39.38	32.71	22.03	22.24	-
EV/FCF Ratio	331.65	-	-	71.44	109.86	-
Debt / Equity Ratio	0.00	0.01	0.02	0.01	0.02	0.10
Debt / EBITDA Ratio	0.03	0.04	0.22	0.12	0.11	0.21
Debt / FCF Ratio	0.19	-	-	0.48	0.63	1.43
Net Debt / Equity Ratio	-0.30	-0.41	-0.48	-0.52	-0.62	-0.04
Net Debt / EBITDA Ratio	-2.02	-2.72	-4.63	-5.51	-4.98	-0.09
Net Debt / FCF Ratio	-13.78	9.85	85.03	-21.65	-27.12	-0.59
Asset Turnover	0.60	0.55	0.45	0.42	0.68	1.31
Inventory Turnover	3.15	3.35	2.92	3.14	4.90	6.03
Quick Ratio	3.66	4.53	4.40	5.57	6.57	1.69
Current Ratio	4.92	5.41	5.62	7.42	7.74	2.05
Return on Equity (ROE)	12.36%	12.32%	9.13%	8.46%	16.96%	44.77%
Return on Assets (ROA)	6.88%	6.75%	4.60%	4.29%	9.19%	19.59%
Return on Invested Capital (ROIC)	16.43%	20.17%	15.50%	16.54%	32.77%	47.35%
Return on Capital Employed (ROCE)	12.00%	12.40%	8.40%	7.70%	11.20%	43.40%
Earnings Yield	1.56%	2.31%	2.80%	3.69%	3.39%	-
FCF Yield	0.29%	-0.78%	-0.18%	1.05%	0.74%	-
Dividend Yield	1.05%	1.58%	2.20%	3.21%	2.56%	-
Payout Ratio	33.61%	89.05%	74.43%	84.90%	55.39%	34.48%
Buyback Yield / Dilution	1.07%	-0.03%	-0.16%	-10.52%	-19.67%	0.02%
Total Shareholder Return	2.12%	1.55%	2.03%	-7.31%	-17.11%	0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.