SHE:301001 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	2,259	2,800	2,043	1,702	2,586	-
Market Cap Growth	-14.84%	37.04%	20.02%	-34.18%	-	-
Enterprise Value	1,822	2,382	1,617	1,222	2,047	-
Last Close Price	28.36	34.58	25.05	20.78	31.42	-
PE Ratio	248.73	209.06	290.62	-	53.44	-
PS Ratio	6.38	6.64	3.20	2.23	3.11	-
PB Ratio	2.89	3.41	2.50	2.08	3.10	-
P/TBV Ratio	2.90	3.42	2.51	2.08	3.11	-
P/FCF Ratio	57.84	37.29	-	60.30	-	-
P/OCF Ratio	51.92	32.33	19.87	53.20	-	-
EV/Sales Ratio	5.15	5.65	2.53	1.60	2.46	-
EV/EBITDA Ratio	222.37	185.04	-	-	39.07	-
EV/EBIT Ratio	-	336.30	-	-	39.78	-
EV/FCF Ratio	46.65	31.73	-	43.27	-	-
Debt / Equity Ratio	0.02	0.04	0.07	0.08	0.09	0.07
Debt / EBITDA Ratio	2.10	1.98	5.77	-	1.17	0.21
Debt / FCF Ratio	0.44	0.43	-	2.19	-	0.30
Net Debt / Equity Ratio	-0.56	-0.54	-0.45	-0.63	-0.58	-0.28
Net Debt / EBITDA Ratio	-92.17	-34.36	298.24	28.50	-9.27	-0.89
Net Debt / FCF Ratio	-11.19	-5.89	2.86	-18.23	25.25	-1.30
Asset Turnover	0.41	0.45	0.65	0.73	1.07	1.96
Inventory Turnover	4.42	5.11	4.56	3.86	4.45	5.92
Quick Ratio	10.66	9.73	6.71	4.20	3.97	2.35
Current Ratio	11.80	10.82	7.80	4.99	4.72	3.25
Return on Equity (ROE)	1.14%	1.64%	0.86%	-0.72%	8.26%	28.47%
Return on Assets (ROA)	-0.29%	0.47%	-0.19%	-1.15%	4.13%	14.40%
Return on Invested Capital (ROIC)	-1.04%	1.29%	-0.64%	-5.93%	13.16%	33.65%
Return on Capital Employed (ROCE)	-0.50%	0.80%	-0.30%	-2.30%	6.00%	30.70%
Earnings Yield	0.40%	0.48%	0.34%	-0.35%	1.87%	-
FCF Yield	1.73%	2.68%	-6.34%	1.66%	-0.74%	-
Dividend Yield	1.34%	1.08%	0.50%	0.60%	0.40%	-
Payout Ratio	343.82%	83.84%	155.09%	-	0.65%	2.25%
Buyback Yield / Dilution	-8.48%	-0.85%	7.70%	-18.90%	-18.62%	-0.07%
Total Shareholder Return	-7.15%	0.23%	8.20%	-18.30%	-18.22%	-0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.