CIMC Vehicles (Group) Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	18,610	16,961	17,183	13,985	21,775	-
Market Cap Growth	12.97%	-1.29%	22.86%	-35.77%	-	-
Enterprise Value	13,371	12,378	13,105	11,480	18,422	-
Last Close Price	9.93	8.75	8.84	7.34	11.57	-
PE Ratio	21.61	15.63	7.00	12.51	24.17	-
Forward PE	13.81	10.76	8.48	-	-	-
PS Ratio	0.92	0.81	0.69	0.59	0.79	-
PB Ratio	1.23	1.14	1.11	1.05	1.76	-
P/TBV Ratio	1.39	1.28	1.26	1.22	2.09	-
P/FCF Ratio	14.85	9.58	13.52	22.70	-	-
P/OCF Ratio	11.38	7.74	9.60	12.12	124.84	-
EV/Sales Ratio	0.66	0.59	0.52	0.49	0.67	-
EV/EBITDA Ratio	8.59	7.07	5.19	7.20	13.50	-
EV/EBIT Ratio	13.30	9.80	6.48	10.34	20.43	-
EV/FCF Ratio	10.67	6.99	10.31	18.63	-	-
Debt / Equity Ratio	0.02	0.04	0.06	0.08	0.13	0.14
Debt / EBITDA Ratio	0.24	0.31	0.35	0.68	1.10	0.82
Debt / FCF Ratio	0.29	0.32	0.72	1.81	-	0.91
Asset Turnover	0.85	0.90	1.09	1.07	1.33	1.38
Inventory Turnover	3.60	3.73	3.87	3.93	5.65	5.82
Quick Ratio	1.41	1.47	1.41	1.07	1.02	1.01
Current Ratio	2.08	2.11	2.13	1.81	1.65	1.52
Return on Equity (ROE)	5.80%	7.12%	16.99%	8.65%	8.65%	12.28%
Return on Assets (ROA)	2.66%	3.39%	5.49%	3.16%	2.71%	4.24%
Return on Invested Capital (ROIC)	8.09%	9.53%	15.22%	9.07%	9.42%	15.49%
Return on Capital Employed (ROCE)	6.50%	8.20%	12.60%	7.90%	6.90%	11.60%
Earnings Yield	4.64%	6.40%	14.29%	7.99%	4.14%	-
FCF Yield	6.73%	10.44%	7.40%	4.41%	-4.09%	-
Dividend Yield	5.76%	6.40%	-	4.09%	1.73%	-
Payout Ratio	122.66%	51.28%	25.95%	40.13%	72.17%	75.56%
Buyback Yield / Dilution	4.56%	3.71%	0.97%	-8.32%	-6.14%	-9.79%
Total Shareholder Return	10.32%	10.11%	0.97%	-4.23%	-4.41%	-9.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.