Semitronix Corporation (SHE:301095)
China
· Delayed Price · Currency is CNY 53.64
-1.53 (-2.77%)
At close: Jun 6, 2025, 2:57 PM CST
Semitronix Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 568.7 | 546.12 | 477.55 | 355.6 | 198.13 | 123.89 | Upgrade
|
| Other Revenue | 0.75 | 0.75 | 0.07 | - | - | - | Upgrade
|
| Revenue | 569.45 | 546.87 | 477.62 | 355.6 | 198.13 | 123.89 | Upgrade
|
| Revenue Growth (YoY) | 13.97% | 14.50% | 34.31% | 79.48% | 59.92% | 87.30% | Upgrade
|
| Cost of Revenue | 220.61 | 209.09 | 190.42 | 114.59 | 46.62 | 18.79 | Upgrade
|
| Gross Profit | 348.84 | 337.77 | 287.2 | 241.01 | 151.51 | 105.1 | Upgrade
|
| Selling, General & Admin | 90.15 | 94.83 | 83.82 | 60.45 | 39.3 | 26.18 | Upgrade
|
| Research & Development | 268.8 | 270.15 | 199.65 | 118.71 | 63.65 | 38.32 | Upgrade
|
| Other Operating Expenses | -15.29 | -18.71 | -15.45 | -10.68 | -3.49 | -14.43 | Upgrade
|
| Operating Expenses | 354.72 | 353.9 | 269.89 | 170.15 | 100.23 | 50.36 | Upgrade
|
| Operating Income | -5.89 | -16.13 | 17.31 | 70.86 | 51.28 | 54.74 | Upgrade
|
| Interest Expense | -1.79 | -1.97 | -2.26 | -0.34 | -0.31 | - | Upgrade
|
| Interest & Investment Income | 43.37 | 58.62 | 76.49 | 39.66 | 5.57 | 1.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.15 | 1.15 | 0.13 | 0.52 | -0.3 | -2.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.45 | -0.05 | -0.12 | -0.11 | -0.03 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 36.4 | 41.62 | 91.56 | 110.59 | 56.21 | 53.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | -0.21 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.27 | 0.02 | - | - | Upgrade
|
| Asset Writedown | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Other Unusual Items | 20.15 | 12.53 | 21.66 | 19 | 12.28 | - | Upgrade
|
| Pretax Income | 56.6 | 54.19 | 113.27 | 129.59 | 68.46 | 53.81 | Upgrade
|
| Income Tax Expense | -35.72 | -30.1 | -16.44 | 7.26 | 4.71 | 4.04 | Upgrade
|
| Earnings From Continuing Operations | 92.32 | 84.3 | 129.71 | 122.32 | 63.75 | 49.77 | Upgrade
|
| Minority Interest in Earnings | -2.87 | -4.03 | -0.91 | - | - | 0.11 | Upgrade
|
| Net Income | 89.45 | 80.27 | 128.8 | 122.32 | 63.75 | 49.87 | Upgrade
|
| Net Income to Common | 89.45 | 80.27 | 128.8 | 122.32 | 63.75 | 49.87 | Upgrade
|
| Net Income Growth | -12.19% | -37.68% | 5.30% | 91.89% | 27.82% | 158.00% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 201 | 201 | 168 | 152 | 146 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 201 | 201 | 168 | 152 | 146 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.29% | 20.11% | 10.40% | 4.25% | - | Upgrade
|
| EPS (Basic) | 0.45 | 0.40 | 0.64 | 0.73 | 0.42 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.40 | 0.64 | 0.73 | 0.42 | 0.34 | Upgrade
|
| EPS Growth | -11.79% | -37.50% | -12.33% | 73.81% | 23.53% | - | Upgrade
|
| Free Cash Flow | -6.53 | -41.22 | -296.49 | 29.33 | -39.6 | 4.58 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.20 | -1.47 | 0.17 | -0.26 | 0.03 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.440 | 0.400 | - | - | Upgrade
|
| Dividend Growth | -43.18% | -43.18% | 10.00% | - | - | - | Upgrade
|
| Gross Margin | 61.26% | 61.77% | 60.13% | 67.77% | 76.47% | 84.83% | Upgrade
|
| Operating Margin | -1.03% | -2.95% | 3.62% | 19.93% | 25.88% | 44.19% | Upgrade
|
| Profit Margin | 15.71% | 14.68% | 26.97% | 34.40% | 32.17% | 40.26% | Upgrade
|
| Free Cash Flow Margin | -1.15% | -7.54% | -62.08% | 8.25% | -19.98% | 3.70% | Upgrade
|
| EBITDA | 25.46 | 12.91 | 37.12 | 86.52 | 57.24 | 57.01 | Upgrade
|
| EBITDA Margin | 4.47% | 2.36% | 7.77% | 24.33% | 28.89% | 46.02% | Upgrade
|
| D&A For EBITDA | 31.35 | 29.04 | 19.81 | 15.66 | 5.97 | 2.27 | Upgrade
|
| EBIT | -5.89 | -16.13 | 17.31 | 70.86 | 51.28 | 54.74 | Upgrade
|
| EBIT Margin | -1.03% | -2.95% | 3.62% | 19.93% | 25.88% | 44.19% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.61% | 6.89% | 7.51% | Upgrade
|
| Revenue as Reported | 569.45 | 546.87 | 477.62 | 355.6 | 198.13 | - | Upgrade
|
| Advertising Expenses | - | 8.17 | 2.72 | 3.29 | 1.98 | 0.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.