Hangzhou Huasu Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,502	2,700	2,568	-	-	-
Market Cap Growth	9.41%	5.14%	-	-	-	-
Enterprise Value	2,796	2,002	1,848	-	-	-
Last Close Price	58.37	44.80	42.43	-	-	-
PE Ratio	100.19	71.38	67.93	-	-	-
PS Ratio	13.18	9.65	9.12	-	-	-
PB Ratio	3.19	2.48	2.42	-	-	-
P/TBV Ratio	3.25	2.49	2.42	-	-	-
P/FCF Ratio	212.02	719.33	-	-	-	-
P/OCF Ratio	45.23	103.67	-	-	-	-
EV/Sales Ratio	10.52	7.16	6.56	-	-	-
EV/EBITDA Ratio	95.28	68.11	61.83	-	-	-
EV/EBIT Ratio	132.15	86.16	76.78	-	-	-
EV/FCF Ratio	169.29	533.29	-	-	-	-
Debt / Equity Ratio	0.03	0.00	0.04	0.03	0.03	0.02
Debt / EBITDA Ratio	1.21	0.04	1.25	0.13	0.09	0.05
Debt / FCF Ratio	2.15	0.34	-	-	12.10	0.48
Net Debt / Equity Ratio	-0.65	-0.66	-0.66	-0.23	-0.38	-0.48
Net Debt / EBITDA Ratio	-25.68	-24.31	-23.61	-1.07	-1.33	-1.25
Net Debt / FCF Ratio	-42.86	-190.33	6.02	22.12	-179.49	-13.40
Asset Turnover	0.22	0.23	0.34	0.65	0.74	1.00
Inventory Turnover	1.57	1.85	2.24	2.47	3.13	3.77
Quick Ratio	6.83	9.05	6.41	2.43	2.31	1.95
Current Ratio	7.66	9.99	7.01	2.89	2.76	2.25
Return on Equity (ROE)	3.21%	3.50%	5.62%	22.32%	27.62%	48.76%
Return on Assets (ROA)	1.08%	1.18%	1.79%	9.52%	12.07%	19.75%
Return on Invested Capital (ROIC)	4.86%	5.88%	7.69%	28.53%	46.96%	86.90%
Return on Capital Employed (ROCE)	1.90%	2.10%	2.20%	20.10%	26.70%	37.60%
Earnings Yield	1.00%	1.40%	1.47%	-	-	-
FCF Yield	0.47%	0.14%	-4.56%	-	-	-
Dividend Yield	0.34%	0.45%	0.35%	-	-	-
Payout Ratio	34.64%	24.70%	36.41%	-	-	15.54%
Buyback Yield / Dilution	0.19%	-6.41%	-25.44%	-0.25%	0.12%	-
Total Shareholder Return	0.54%	-5.96%	-25.09%	-0.25%	0.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.