Jiangsu TongLin Electric Co.,Ltd. (SHE:301168)
China · Delayed Price · Currency is CNY 39.13
-0.48 (-1.21%)
Aug 14, 2025, 11:44 AM CST
Paramount Global Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 56.5 | 71.4 | 164.99 | 115.65 | 79.76 | 96.38 | Upgrade |
Depreciation & Amortization | 45.45 | 45.45 | 28.35 | 23.35 | 21.22 | 18.73 | Upgrade |
Other Amortization | 10.09 | 10.09 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -0.63 | -0.63 | 0.16 | 1.96 | -0.01 | 0 | Upgrade |
Asset Writedown & Restructuring Costs | 4.48 | 4.48 | - | - | 8.87 | 8.23 | Upgrade |
Loss (Gain) From Sale of Investments | -18.49 | -18.49 | -14.15 | -14.63 | -2.6 | -3.13 | Upgrade |
Provision & Write-off of Bad Debts | 23.56 | 23.56 | 32.49 | 1.7 | - | - | Upgrade |
Other Operating Activities | 62.52 | 21.36 | 27.62 | 7.63 | 5.51 | 6.35 | Upgrade |
Change in Accounts Receivable | -119.71 | -119.71 | -149.37 | -23.79 | 28.49 | -82.07 | Upgrade |
Change in Inventory | 10.82 | 10.82 | -4.53 | -93.85 | -82.72 | -47.22 | Upgrade |
Change in Accounts Payable | -121.14 | -121.14 | -58.13 | 256.69 | 144.61 | 14.76 | Upgrade |
Change in Other Net Operating Assets | 1.78 | 1.78 | 15.55 | -0.76 | -0.76 | 0.24 | Upgrade |
Operating Cash Flow | -44.85 | -71.11 | 33.06 | 272.56 | 203.17 | 11.24 | Upgrade |
Operating Cash Flow Growth | - | - | -87.87% | 34.15% | 1707.04% | - | Upgrade |
Capital Expenditures | -293 | -222.81 | -245.76 | -178.22 | -23.34 | -28.71 | Upgrade |
Sale of Property, Plant & Equipment | 0.77 | 0.77 | 0.11 | 0.45 | 0.12 | 0.01 | Upgrade |
Investment in Securities | -20.56 | 129.1 | 172.27 | -491.9 | -139.73 | 9.27 | Upgrade |
Other Investing Activities | 8.47 | 12.96 | 8.55 | -7.97 | 1.33 | 32.01 | Upgrade |
Investing Cash Flow | -304.32 | -79.98 | -64.84 | -677.64 | -161.63 | 12.58 | Upgrade |
Short-Term Debt Issued | - | 816.46 | 695.11 | 19.82 | 13.07 | - | Upgrade |
Total Debt Issued | 955.21 | 816.46 | 695.11 | 19.82 | 13.07 | - | Upgrade |
Short-Term Debt Repaid | - | -785.69 | -497.51 | - | -13.07 | - | Upgrade |
Long-Term Debt Repaid | - | -24.08 | -1.47 | -2.06 | -0.75 | - | Upgrade |
Total Debt Repaid | -927.47 | -809.77 | -498.98 | -2.06 | -13.83 | - | Upgrade |
Net Debt Issued (Repaid) | 27.74 | 6.69 | 196.13 | 17.76 | -0.75 | - | Upgrade |
Issuance of Common Stock | - | - | - | - | 1,082 | - | Upgrade |
Repurchase of Common Stock | -20.69 | -20.69 | -13.61 | - | - | - | Upgrade |
Common Dividends Paid | -35.47 | -34.8 | -12.73 | -8.28 | -0.02 | - | Upgrade |
Dividends Paid | -35.47 | -34.8 | -12.73 | -8.28 | -0.02 | - | Upgrade |
Other Financing Activities | 159.26 | 96.23 | -159.15 | -4.42 | -21.12 | -9.6 | Upgrade |
Financing Cash Flow | 130.84 | 47.42 | 10.64 | 5.05 | 1,060 | -9.6 | Upgrade |
Foreign Exchange Rate Adjustments | 1.06 | 1.28 | 1.34 | 1.24 | -0.22 | -3.54 | Upgrade |
Net Cash Flow | -217.27 | -102.38 | -19.81 | -398.79 | 1,101 | 10.69 | Upgrade |
Free Cash Flow | -337.85 | -293.92 | -212.7 | 94.34 | 179.83 | -17.47 | Upgrade |
Free Cash Flow Growth | - | - | - | -47.54% | - | - | Upgrade |
Free Cash Flow Margin | -21.14% | -18.52% | -13.81% | 7.56% | 15.88% | -2.07% | Upgrade |
Free Cash Flow Per Share | -2.86 | -2.47 | -1.77 | 0.78 | 2.01 | -0.19 | Upgrade |
Cash Interest Paid | - | - | - | - | 4.52 | 2.8 | Upgrade |
Cash Income Tax Paid | 38.55 | 50.14 | 21.07 | 6.18 | 16.5 | 36.08 | Upgrade |
Levered Free Cash Flow | -218.33 | -297.99 | 2.37 | 37.75 | 184.04 | -53.44 | Upgrade |
Unlevered Free Cash Flow | -213.3 | -293.37 | 4.97 | 38.32 | 187.56 | -51.69 | Upgrade |
Change in Working Capital | -228.32 | -228.32 | -206.39 | 136.9 | 90.43 | -115.31 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.