Hubei DOTI Micro Technology Co., Ltd. (SHE:301183)
China
· Delayed Price · Currency is CNY 47.70
-0.78 (-1.61%)
Jun 13, 2025, 3:04 PM CST
SHE:301183 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | 68.05 | 55.82 | -32.64 | 17.63 | 69.14 | 67.79 | Upgrade
|
Depreciation & Amortization | 43.04 | 43.04 | 40.47 | 36.61 | 33.82 | 27.82 | Upgrade
|
Other Amortization | 10.44 | 10.44 | 3.75 | 1.43 | 1.02 | 0.91 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.08 | -0.08 | -1.5 | 0.02 | -0.26 | -0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | 0 | 0 | 0.01 | 7.6 | 0.78 | 10.29 | Upgrade
|
Loss (Gain) From Sale of Investments | -1.89 | -1.89 | -0.66 | -0.39 | -0.49 | -0.96 | Upgrade
|
Provision & Write-off of Bad Debts | 10.28 | 10.28 | 5.59 | - | - | - | Upgrade
|
Other Operating Activities | -21.51 | 8.09 | 2.08 | -4.96 | 0.91 | 2.41 | Upgrade
|
Change in Accounts Receivable | -233.75 | -233.75 | -117.29 | 11.31 | 47.63 | -189.92 | Upgrade
|
Change in Inventory | -32.8 | -32.8 | -3.15 | -21.13 | -7.54 | -4.44 | Upgrade
|
Change in Accounts Payable | 72.87 | 72.87 | 75.61 | -11.85 | -73.32 | 149.65 | Upgrade
|
Change in Other Net Operating Assets | 1.85 | 1.85 | - | - | - | - | Upgrade
|
Operating Cash Flow | -81.53 | -64.16 | -41.33 | 33.08 | 72.28 | 62.11 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -54.23% | 16.36% | 361.70% | Upgrade
|
Capital Expenditures | -100.08 | -93.32 | -48.9 | -36.69 | -73.48 | -113.81 | Upgrade
|
Sale of Property, Plant & Equipment | 0.23 | 0.39 | 5.12 | 0.04 | 6.36 | 0 | Upgrade
|
Divestitures | - | - | - | - | - | 0.67 | Upgrade
|
Investment in Securities | - | - | -3 | 19.7 | -10.11 | -9.49 | Upgrade
|
Other Investing Activities | 10.73 | 0.73 | 0.16 | 0.39 | 0.49 | 0.96 | Upgrade
|
Investing Cash Flow | -89.13 | -92.21 | -46.62 | -16.55 | -76.74 | -121.66 | Upgrade
|
Short-Term Debt Issued | - | 37 | 10 | 10 | 48.84 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | - | 49.23 | Upgrade
|
Total Debt Issued | 54.4 | 37 | 10 | 10 | 48.84 | 49.23 | Upgrade
|
Short-Term Debt Repaid | - | -10 | -10.01 | -38.27 | -41.38 | -10.4 | Upgrade
|
Long-Term Debt Repaid | - | -2.11 | -1.94 | -2 | -2.5 | -67.26 | Upgrade
|
Total Debt Repaid | -24.11 | -12.11 | -11.95 | -40.27 | -43.88 | -77.65 | Upgrade
|
Net Debt Issued (Repaid) | 30.29 | 24.89 | -1.95 | -30.27 | 4.96 | -28.43 | Upgrade
|
Issuance of Common Stock | - | - | - | 425.41 | - | 110.5 | Upgrade
|
Common Dividends Paid | -0.94 | -0.72 | -10.26 | -0.5 | -1.65 | - | Upgrade
|
Other Financing Activities | 120.79 | 92.44 | 8.18 | -17.96 | -3.49 | -4.09 | Upgrade
|
Financing Cash Flow | 150.14 | 116.61 | -4.02 | 376.68 | -0.18 | 77.99 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.28 | 0.33 | -0.63 | 0.42 | 1.43 | -0.61 | Upgrade
|
Net Cash Flow | -20.24 | -39.43 | -92.6 | 393.63 | -3.22 | 17.83 | Upgrade
|
Free Cash Flow | -181.62 | -157.49 | -90.23 | -3.6 | -1.21 | -51.7 | Upgrade
|
Free Cash Flow Margin | -28.82% | -26.38% | -25.57% | -1.18% | -0.30% | -11.29% | Upgrade
|
Free Cash Flow Per Share | -2.27 | -1.98 | -1.13 | -0.05 | -0.02 | -0.92 | Upgrade
|
Cash Interest Paid | - | - | - | - | - | 2.38 | Upgrade
|
Cash Income Tax Paid | 33.07 | 25.88 | 19.57 | 15.71 | 25.33 | 12.85 | Upgrade
|
Levered Free Cash Flow | -144.44 | -166.52 | -52.56 | 5.34 | -45.35 | -134.69 | Upgrade
|
Unlevered Free Cash Flow | -142.29 | -164.56 | -51.78 | 6.05 | -43.31 | -132.64 | Upgrade
|
Change in Net Working Capital | 134.95 | 153.41 | 7.3 | -6.15 | 48.02 | 96.92 | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.