Shenzhen Han's CNC Technology Co., Ltd. (SHE: 301200)
China
· Delayed Price · Currency is CNY
27.95
-0.33 (-1.17%)
Sep 9, 2024, 1:52 PM CST
Shenzhen Han's CNC Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Net Income | 183.33 | 135.55 | 434.69 | 698.89 | 303.59 | 227.97 | Upgrade
|
Depreciation & Amortization | 52.65 | 56.79 | 61.01 | 43.84 | 12.84 | 13.12 | Upgrade
|
Other Amortization | 25.44 | 21.77 | 15.15 | 10.7 | 2.76 | 3.01 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.2 | -0.5 | -0.92 | -0.11 | -0.01 | 0.04 | Upgrade
|
Asset Writedown & Restructuring Costs | 14.57 | 0.29 | 0.15 | 50.91 | 25.11 | 21.67 | Upgrade
|
Loss (Gain) From Sale of Investments | -2.01 | -21.05 | 61.59 | 6.73 | -4.52 | -22.27 | Upgrade
|
Provision & Write-off of Bad Debts | 28.81 | 27.15 | 0.98 | - | 0.26 | -8.47 | Upgrade
|
Other Operating Activities | 53.89 | 44.15 | 57.49 | 2.58 | 2.08 | -1.55 | Upgrade
|
Change in Accounts Receivable | -347.81 | 477.32 | 187.48 | -1,111 | -407.47 | 139.37 | Upgrade
|
Change in Inventory | -178.34 | -113.24 | 271.29 | -431.51 | -556.81 | -23.88 | Upgrade
|
Change in Accounts Payable | 177.48 | -215.33 | -407.69 | 496.17 | 571.62 | -85.1 | Upgrade
|
Change in Other Net Operating Assets | 97.94 | 11.56 | -11.27 | 11.75 | 9.4 | 7.41 | Upgrade
|
Operating Cash Flow | 92.15 | 416.77 | 655.35 | -243.76 | -50.97 | 270.12 | Upgrade
|
Operating Cash Flow Growth | -86.51% | -36.40% | - | - | - | 46.02% | Upgrade
|
Capital Expenditures | -269.56 | -242.42 | -143.82 | -104.62 | -16.77 | -14.81 | Upgrade
|
Sale of Property, Plant & Equipment | 0.57 | 0.57 | 0.06 | 0.1 | 0.13 | 0.06 | Upgrade
|
Cash Acquisitions | -76.52 | -69.09 | - | -429.12 | - | - | Upgrade
|
Divestitures | - | - | - | - | - | 18.1 | Upgrade
|
Investment in Securities | - | - | -2 | -0.06 | 47.29 | 3.6 | Upgrade
|
Other Investing Activities | - | - | - | 10.51 | 6.15 | 12.72 | Upgrade
|
Investing Cash Flow | -345.51 | -310.94 | -145.76 | -523.2 | 36.79 | 19.67 | Upgrade
|
Short-Term Debt Issued | - | 75.74 | 277.87 | 906.65 | 119.5 | 16.35 | Upgrade
|
Total Debt Issued | 547.01 | 75.74 | 277.87 | 906.65 | 119.5 | 16.35 | Upgrade
|
Short-Term Debt Repaid | - | - | -871.5 | -279.99 | -94.08 | -38.59 | Upgrade
|
Long-Term Debt Repaid | - | -49.19 | -48.89 | -26.95 | - | - | Upgrade
|
Total Debt Repaid | -263.96 | -49.19 | -920.39 | -306.95 | -94.08 | -38.59 | Upgrade
|
Net Debt Issued (Repaid) | 283.05 | 26.55 | -642.52 | 599.7 | 25.42 | -22.24 | Upgrade
|
Issuance of Common Stock | - | - | 3,093 | - | 130.91 | - | Upgrade
|
Common Dividends Paid | -360.33 | -1,197 | -176.91 | -157.73 | - | -150 | Upgrade
|
Dividends Paid | -360.33 | -1,197 | -176.91 | -157.73 | - | -150 | Upgrade
|
Other Financing Activities | -4.01 | -4.01 | -17.35 | -11.72 | -0.84 | -0.49 | Upgrade
|
Financing Cash Flow | -81.3 | -1,175 | 2,257 | 430.25 | 155.49 | -172.73 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.27 | -0.56 | 1.13 | 1.82 | -1.93 | 1.59 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -0 | Upgrade
|
Net Cash Flow | -334.93 | -1,070 | 2,767 | -334.89 | 139.38 | 118.64 | Upgrade
|
Free Cash Flow | -177.41 | 174.35 | 511.53 | -348.38 | -67.75 | 255.31 | Upgrade
|
Free Cash Flow Growth | - | -65.92% | - | - | - | 60.55% | Upgrade
|
Free Cash Flow Margin | -7.31% | 10.67% | 18.36% | -8.54% | -3.07% | 19.30% | Upgrade
|
Free Cash Flow Per Share | -0.42 | 0.41 | 1.24 | -0.92 | -0.19 | - | Upgrade
|
Cash Interest Paid | - | - | - | - | 0.27 | 0.49 | Upgrade
|
Cash Income Tax Paid | 75.91 | 110.41 | 107.43 | 143.02 | 95.12 | 62.55 | Upgrade
|
Levered Free Cash Flow | -340.51 | 178.62 | 422.03 | -576.81 | -158.79 | 186.38 | Upgrade
|
Unlevered Free Cash Flow | -334.99 | 182 | 431.27 | -568.53 | -158.62 | 186.69 | Upgrade
|
Change in Net Working Capital | 316.37 | -298.76 | -166.45 | 1,013 | 369.61 | -41.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.