Wankai New Materials Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	12,893	5,207	7,278	9,849	-	-
Market Cap Growth	156.41%	-28.46%	-26.10%	-	-	-
Enterprise Value	17,368	8,759	9,430	9,860	-	-
Last Close Price	22.40	10.09	13.79	18.44	-	-
PE Ratio	-	-	16.67	10.31	-	-
Forward PE	-	21.82	9.39	6.74	-	-
PS Ratio	0.78	0.30	0.42	0.51	-	-
PB Ratio	2.13	0.98	1.27	1.73	-	-
P/TBV Ratio	2.34	1.07	1.37	1.86	-	-
P/OCF Ratio	16.25	4.12	-	9.46	-	-
EV/Sales Ratio	1.05	0.51	0.54	0.51	-	-
EV/EBITDA Ratio	118.04	420.25	15.05	6.88	-	-
EV/EBIT Ratio	-	-	25.98	8.13	-	-
Debt / Equity Ratio	1.22	1.46	0.77	0.70	1.74	1.25
Debt / EBITDA Ratio	50.41	260.80	6.96	2.75	4.58	4.16
Net Debt / Equity Ratio	0.73	0.79	0.39	-0.04	1.40	0.87
Net Debt / EBITDA Ratio	32.01	202.86	3.52	-0.14	3.69	2.89
Net Debt / FCF Ratio	-5.76	-2.52	-1.12	2.34	-2.09	-2.49
Asset Turnover	0.94	1.13	1.41	2.03	1.62	1.96
Inventory Turnover	5.00	4.76	5.64	8.23	5.65	7.88
Quick Ratio	0.60	0.63	0.56	0.93	0.38	0.46
Current Ratio	1.23	1.26	1.33	1.48	1.00	1.08
Return on Equity (ROE)	-2.32%	-5.46%	7.66%	25.54%	28.17%	15.79%
Return on Assets (ROA)	-0.65%	-1.13%	1.83%	7.95%	5.56%	3.57%
Return on Invested Capital (ROIC)	-1.74%	-3.15%	4.60%	20.28%	13.00%	10.79%
Return on Capital Employed (ROCE)	-1.70%	-2.60%	4.90%	18.70%	17.80%	11.00%
Earnings Yield	-1.00%	-5.76%	6.00%	9.70%	-	-
FCF Yield	-5.95%	-32.19%	-27.09%	-0.88%	-	-
Dividend Yield	0.67%	1.49%	1.09%	1.08%	-	-
Payout Ratio	-	-	46.82%	22.28%	21.65%	73.32%
Buyback Yield / Dilution	-0.83%	-0.71%	-6.49%	-25.14%	-0.20%	-3.36%
Total Shareholder Return	-0.16%	0.78%	-5.40%	-24.06%	-0.20%	-3.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.