SHE:301219 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	17,454	13,101	11,603	15,627	-	-
Market Cap Growth	6.87%	12.91%	-25.75%	-	-	-
Enterprise Value	14,304	10,205	7,886	11,788	-	-
Last Close Price	59.51	44.06	37.10	48.82	-	-
PE Ratio	21.40	19.12	30.69	56.93	-	-
Forward PE	-	13.37	-	-	-	-
PS Ratio	2.36	2.00	2.09	3.26	-	-
PB Ratio	1.87	1.49	1.36	1.84	-	-
P/TBV Ratio	1.88	1.50	1.37	1.86	-	-
P/OCF Ratio	19.90	66.20	14.71	128.69	-	-
EV/Sales Ratio	1.93	1.56	1.42	2.46	-	-
EV/EBITDA Ratio	11.56	9.44	13.33	27.71	-	-
EV/EBIT Ratio	16.64	12.89	18.90	37.13	-	-
Debt / Equity Ratio	0.05	0.03	0.01	0.02	0.13	0.10
Debt / EBITDA Ratio	0.38	0.22	0.17	0.46	0.29	0.46
Net Debt / Equity Ratio	-0.34	-0.36	-0.43	-0.50	-0.03	-0.04
Net Debt / EBITDA Ratio	-2.54	-2.90	-6.18	-10.05	-0.07	-0.20
Net Debt / FCF Ratio	-5.68	28.79	21.75	9.01	2.07	0.33
Asset Turnover	0.66	0.64	0.57	0.68	1.14	0.74
Inventory Turnover	1.91	2.25	2.14	2.09	2.01	1.73
Quick Ratio	1.70	2.51	3.80	6.33	1.46	1.39
Current Ratio	3.20	4.37	5.78	9.58	3.21	3.40
Return on Equity (ROE)	9.05%	7.91%	4.45%	4.65%	41.64%	29.04%
Return on Assets (ROA)	4.78%	4.82%	2.70%	2.83%	24.01%	10.59%
Return on Invested Capital (ROIC)	12.01%	12.09%	7.55%	6.78%	44.89%	20.14%
Return on Capital Employed (ROCE)	8.90%	8.70%	4.80%	3.60%	39.00%	17.90%
Earnings Yield	4.69%	5.23%	3.26%	1.76%	-	-
FCF Yield	3.17%	-0.83%	-1.45%	-3.04%	-	-
Dividend Yield	3.29%	1.14%	4.04%	1.89%	-	-
Payout Ratio	18.66%	64.10%	72.84%	187.50%	0.36%	1.57%
Buyback Yield / Dilution	-8.46%	0.43%	-6.54%	-25.53%	-3.18%	-12.12%
Total Shareholder Return	-5.22%	1.57%	-2.49%	-23.64%	-3.18%	-12.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.