Hengbo Holdings Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,551	2,694	3,701	-	-	-
Market Cap Growth	346.07%	-27.21%	-	-	-	-
Enterprise Value	12,127	2,043	2,786	-	-	-
Last Close Price	123.29	26.39	35.07	-	-	-
PE Ratio	89.95	20.56	32.26	-	-	-
PS Ratio	12.78	3.11	4.71	-	-	-
PB Ratio	8.18	1.84	2.59	-	-	-
P/TBV Ratio	8.64	1.95	2.66	-	-	-
P/FCF Ratio	-	-	96.17	-	-	-
P/OCF Ratio	118.60	18.17	26.16	-	-	-
EV/Sales Ratio	12.35	2.36	3.55	-	-	-
EV/EBITDA Ratio	66.17	12.22	20.10	-	-	-
EV/EBIT Ratio	84.06	15.22	24.52	-	-	-
EV/FCF Ratio	-56.75	-	72.41	-	-	-
Debt / Equity Ratio	0.00	-	0.00	-	0.03	0.42
Debt / EBITDA Ratio	0.01	-	0.02	-	0.09	1.10
Debt / FCF Ratio	-	-	0.06	-	0.16	1.55
Net Debt / Equity Ratio	-0.28	-0.43	-0.62	-0.08	-0.06	0.11
Net Debt / EBITDA Ratio	-2.31	-3.75	-6.39	-0.29	-0.19	0.29
Net Debt / FCF Ratio	1.98	5.29	-23.03	-2.46	-0.36	0.41
Asset Turnover	0.53	0.48	0.62	1.00	0.99	0.98
Inventory Turnover	3.37	3.40	3.61	3.54	3.72	3.52
Quick Ratio	2.05	2.48	3.67	1.13	1.16	0.89
Current Ratio	2.70	3.06	4.22	1.71	1.74	1.23
Return on Equity (ROE)	9.38%	9.04%	11.91%	23.44%	27.76%	25.98%
Return on Assets (ROA)	4.82%	4.63%	5.61%	9.74%	10.03%	9.81%
Return on Invested Capital (ROIC)	11.81%	16.53%	19.82%	24.07%	26.02%	24.40%
Return on Capital Employed (ROCE)	9.30%	9.10%	7.90%	22.10%	25.30%	29.90%
Earnings Yield	1.11%	4.87%	3.10%	-	-	-
FCF Yield	-1.70%	-4.41%	1.04%	-	-	-
Dividend Yield	0.35%	1.59%	1.14%	-	-	-
Payout Ratio	30.79%	31.11%	0.10%	0.07%	1.55%	9.28%
Buyback Yield / Dilution	0.52%	-12.46%	-16.53%	-0.03%	-4.97%	-0.89%
Total Shareholder Return	0.87%	-10.87%	-15.39%	-0.03%	-4.97%	-0.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.