Yili Chuanning Biotechnology Co.,Ltd. (SHE:301301)
China flag China · Delayed Price · Currency is CNY
12.29
0.00 (0.00%)
At close: Apr 23, 2025, 2:57 PM CST

SHE:301301 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2018 - 2019
Operating Revenue
5,3974,5153,5743,0553,366
Upgrade
Other Revenue
361.61308.58246.72177.08283.45
Upgrade
Revenue
5,7584,8233,8213,2323,649
Upgrade
Revenue Growth (YoY)
19.38%26.24%18.21%-11.44%16.10%
Upgrade
Cost of Revenue
3,6803,3432,8902,6373,007
Upgrade
Gross Profit
2,0781,480930.89595.07641.97
Upgrade
Selling, General & Admin
190.87165.7155.54130.22122.59
Upgrade
Research & Development
77.7355.2635.3832.9525.05
Upgrade
Other Operating Expenses
79.5166.5254.9436.736.14
Upgrade
Operating Expenses
341.43293.98260.12198.27184.53
Upgrade
Operating Income
1,7371,186670.77396.8457.44
Upgrade
Interest Expense
-61.91-87.78-142.34-176.88-173.66
Upgrade
Interest & Investment Income
7.3816.185.219.23.11
Upgrade
Currency Exchange Gain (Loss)
6.6912.1814.71-5.37-8.35
Upgrade
Other Non Operating Income (Expenses)
-5.83-3.74-0.64-0.95-1.48
Upgrade
EBT Excluding Unusual Items
1,6831,123547.7222.8277.07
Upgrade
Gain (Loss) on Sale of Investments
-9.16-14.73-8.960.550.42
Upgrade
Gain (Loss) on Sale of Assets
-1.34-0.26-
Upgrade
Asset Writedown
----5.79-1.41
Upgrade
Other Unusual Items
1.227.97-51.11-83.74-
Upgrade
Pretax Income
1,6751,118487.63134.08276.07
Upgrade
Income Tax Expense
274.74177.1576.1122.7347.07
Upgrade
Earnings From Continuing Operations
1,400940.56411.52111.35229
Upgrade
Minority Interest in Earnings
-0.03-00-0-0
Upgrade
Net Income
1,400940.56411.52111.35229
Upgrade
Net Income to Common
1,400940.56411.52111.35229
Upgrade
Net Income Growth
48.88%128.56%269.58%-51.38%150.58%
Upgrade
Shares Outstanding (Basic)
2,2232,2391,9601,8562,000
Upgrade
Shares Outstanding (Diluted)
2,2232,2391,9601,8562,000
Upgrade
Shares Change (YoY)
-0.75%14.28%5.59%-7.21%-
Upgrade
EPS (Basic)
0.630.420.210.060.11
Upgrade
EPS (Diluted)
0.630.420.210.060.11
Upgrade
EPS Growth
50.00%100.00%250.00%-45.45%-
Upgrade
Free Cash Flow
1,748947.26644.44750.94560.59
Upgrade
Free Cash Flow Per Share
0.790.420.330.410.28
Upgrade
Dividend Per Share
0.2700.2250.093--
Upgrade
Dividend Growth
20.00%141.94%---
Upgrade
Gross Margin
36.09%30.69%24.37%18.41%17.59%
Upgrade
Operating Margin
30.16%24.59%17.56%12.28%12.53%
Upgrade
Profit Margin
24.32%19.50%10.77%3.45%6.28%
Upgrade
Free Cash Flow Margin
30.36%19.64%16.87%23.23%15.36%
Upgrade
EBITDA
2,2781,7301,217919.79948.73
Upgrade
EBITDA Margin
39.57%35.87%31.85%28.46%26.00%
Upgrade
D&A For EBITDA
541.74543.6546.07522.99491.29
Upgrade
EBIT
1,7371,186670.77396.8457.44
Upgrade
EBIT Margin
30.16%24.59%17.56%12.28%12.53%
Upgrade
Effective Tax Rate
16.40%15.85%15.61%16.96%17.05%
Upgrade
Revenue as Reported
5,7584,8233,8213,232-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.