SHE:301377 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	73,624	8,672	9,697	8,065	-	-
Market Cap Growth	730.19%	-10.57%	20.23%	-	-	-
Enterprise Value	73,315	8,106	9,153	8,389	-	-
Last Close Price	179.57	20.85	23.01	18.94	-	-
PE Ratio	219.46	38.22	44.21	36.19	-	-
Forward PE	111.99	25.33	-	-	-	-
PS Ratio	38.58	5.49	7.35	6.62	-	-
PB Ratio	27.69	3.50	4.18	3.68	-	-
P/TBV Ratio	28.94	3.67	4.40	3.85	-	-
P/OCF Ratio	781.91	31.74	53.19	51.65	-	-
EV/Sales Ratio	38.42	5.13	6.93	6.88	-	-
EV/EBITDA Ratio	149.56	22.84	30.07	25.81	-	-
EV/EBIT Ratio	203.72	33.33	43.86	33.98	-	-
Debt / Equity Ratio	0.18	0.11	0.12	0.12	0.37	0.42
Debt / EBITDA Ratio	0.95	0.77	0.92	0.76	0.96	1.40
Debt / FCF Ratio	-	-	-	-	12.78	-
Net Debt / Equity Ratio	-0.12	-0.23	-0.20	-0.28	0.29	0.40
Net Debt / EBITDA Ratio	-0.64	-1.58	-1.51	-1.88	0.79	1.32
Net Debt / FCF Ratio	1.45	304.17	8.77	7.85	10.21	-3.86
Asset Turnover	0.52	0.47	0.43	0.51	0.74	0.75
Inventory Turnover	2.59	2.83	2.61	2.54	2.76	2.63
Quick Ratio	1.60	1.97	2.30	2.91	0.99	0.80
Current Ratio	2.06	2.44	3.01	3.57	1.44	1.23
Return on Equity (ROE)	13.22%	9.47%	9.74%	14.32%	29.59%	30.33%
Return on Assets (ROA)	6.11%	4.54%	4.26%	6.47%	10.39%	9.65%
Return on Invested Capital (ROIC)	14.27%	11.35%	10.73%	16.15%	22.16%	20.41%
Return on Capital Employed (ROCE)	12.70%	9.20%	8.30%	10.10%	24.00%	23.40%
Earnings Yield	0.46%	2.62%	2.26%	2.76%	-	-
FCF Yield	-0.29%	-0.02%	-0.54%	-0.96%	-	-
Dividend Yield	0.45%	2.30%	0.65%	0.37%	-	-
Payout Ratio	41.62%	33.30%	44.42%	7.32%	5.97%	4.14%
Buyback Yield / Dilution	-0.03%	0.31%	-13.27%	-1.45%	-0.18%	-
Total Shareholder Return	0.41%	2.62%	-12.61%	-1.08%	-0.18%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.