Zhejiang Fengmao Technology Co., Ltd. (SHE:301459)
China
· Delayed Price · Currency is CNY 50.02
+1.41 (2.90%)
At close: Apr 30, 2025, 2:57 PM CST
SHE:301459 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 154.07 | 161.72 | 138.18 | 102.25 | 70.02 | 55.57 | Upgrade
|
| Depreciation & Amortization | 24.52 | 24.52 | 19.54 | 15.84 | 14.28 | 12.81 | Upgrade
|
| Other Amortization | 9.87 | 9.87 | 6.12 | 4.38 | 2.56 | 1.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.07 | -0.07 | 0.08 | -0.4 | -0.32 | 0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -1.78 | -0.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.66 | -9.66 | -1.21 | 0.63 | -0.91 | -0.41 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.07 | 4.07 | 2.28 | 1.48 | 1.09 | 1.46 | Upgrade
|
| Other Operating Activities | -1.34 | 7.75 | 2.12 | 3.18 | 6.86 | 9.09 | Upgrade
|
| Change in Accounts Receivable | -143.48 | -143.48 | -95.73 | -48.71 | -54.14 | -20.65 | Upgrade
|
| Change in Inventory | -48.77 | -48.77 | -14.16 | -38.98 | -34.9 | -11.99 | Upgrade
|
| Change in Accounts Payable | 97.51 | 97.51 | 72.94 | 19.84 | 100.34 | 19.17 | Upgrade
|
| Change in Other Net Operating Assets | 4.02 | 4.02 | - | - | 2.98 | 2.48 | Upgrade
|
| Operating Cash Flow | 104.57 | 121.32 | 135.48 | 65.54 | 105.6 | 68.84 | Upgrade
|
| Operating Cash Flow Growth | -10.68% | -10.46% | 106.72% | -37.93% | 53.40% | 37.66% | Upgrade
|
| Capital Expenditures | -139.56 | -106.83 | -40.87 | -32.28 | -16.72 | -80.43 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.86 | 0.74 | 0.17 | 1.05 | 0.9 | 0.1 | Upgrade
|
| Investment in Securities | -249.52 | -252 | -185 | - | 0.03 | - | Upgrade
|
| Other Investing Activities | 6.9 | -4.89 | -0.32 | 2.15 | 1.07 | 0.51 | Upgrade
|
| Investing Cash Flow | -381.32 | -362.97 | -226.02 | -29.08 | -14.72 | -79.82 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 18.28 | 166 | Upgrade
|
| Long-Term Debt Issued | - | - | 4.9 | 5 | - | - | Upgrade
|
| Total Debt Issued | - | - | 4.9 | 5 | 18.28 | 166 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -76.28 | -190 | Upgrade
|
| Long-Term Debt Repaid | - | -4.9 | -5 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -4.9 | -5 | - | -76.28 | -190 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4.9 | -0.1 | 5 | -58 | -24 | Upgrade
|
| Issuance of Common Stock | - | - | 591.24 | - | - | 59 | Upgrade
|
| Common Dividends Paid | -31.97 | -32 | -0.34 | - | -1.47 | -3.45 | Upgrade
|
| Other Financing Activities | -1.4 | -4.11 | -20.05 | -1.05 | -6.48 | -13.77 | Upgrade
|
| Financing Cash Flow | -33.38 | -41.02 | 570.75 | 3.95 | -65.95 | 17.77 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.3 | 1.68 | 2.74 | 0.72 | -1 | -2.6 | Upgrade
|
| Net Cash Flow | -308.82 | -280.99 | 482.95 | 41.13 | 23.93 | 4.19 | Upgrade
|
| Free Cash Flow | -34.98 | 14.49 | 94.61 | 33.26 | 88.88 | -11.59 | Upgrade
|
| Free Cash Flow Growth | - | -84.69% | 184.46% | -62.58% | - | - | Upgrade
|
| Free Cash Flow Margin | -3.69% | 1.53% | 11.80% | 5.47% | 16.02% | -2.76% | Upgrade
|
| Free Cash Flow Per Share | -0.44 | 0.18 | 1.55 | 0.55 | 1.49 | -0.20 | Upgrade
|
| Cash Income Tax Paid | - | -5.09 | 13.01 | 4.02 | 12.28 | 9.62 | Upgrade
|
| Levered Free Cash Flow | -109.14 | -50.22 | 86.95 | 29.72 | 100.74 | -53.37 | Upgrade
|
| Unlevered Free Cash Flow | -108.93 | -50.01 | 86.95 | 29.72 | 101.66 | -50.82 | Upgrade
|
| Change in Net Working Capital | 100.14 | 79.19 | -16.43 | 24.31 | -52.1 | 30.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.