Guangdong Feinan Resources Recycling Co., Ltd (SHE:301500)
China
· Delayed Price · Currency is CNY 19.13
+0.79 (4.31%)
At close: Apr 21, 2025, 2:57 PM CST
SHE:301500 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 12,546 | 8,658 | 8,758 | 7,892 | 4,823 | Upgrade
|
| Other Revenue | 23.24 | 10.76 | 8.97 | 7.27 | 4.76 | Upgrade
|
| Revenue | 12,569 | 8,668 | 8,767 | 7,899 | 4,828 | Upgrade
|
| Revenue Growth (YoY) | 45.00% | -1.12% | 10.98% | 63.62% | 12.80% | Upgrade
|
| Cost of Revenue | 11,820 | 8,219 | 8,192 | 6,897 | 3,968 | Upgrade
|
| Gross Profit | 749.45 | 449.75 | 574.93 | 1,003 | 859.39 | Upgrade
|
| Selling, General & Admin | 266.04 | 219.09 | 192.78 | 183.13 | 138.55 | Upgrade
|
| Research & Development | 22.05 | 23.18 | 22.68 | 20.25 | 17.56 | Upgrade
|
| Other Operating Expenses | 34.89 | 4.62 | -9.04 | -22.43 | -30.39 | Upgrade
|
| Operating Expenses | 328.39 | 251.23 | 215.53 | 189.64 | 129.46 | Upgrade
|
| Operating Income | 421.06 | 198.52 | 359.4 | 812.92 | 729.94 | Upgrade
|
| Interest Expense | -145.4 | -105.19 | -99.66 | -39.34 | -10.32 | Upgrade
|
| Interest & Investment Income | 7.43 | 12.54 | 3.59 | 42.19 | 14.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.34 | -5.32 | -0.34 | -0.54 | -1.69 | Upgrade
|
| EBT Excluding Unusual Items | 281.76 | 100.55 | 262.99 | 815.23 | 732.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -103.25 | 82.84 | -40.47 | -34.58 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | -0.18 | -0.01 | -0.51 | 0.48 | Upgrade
|
| Asset Writedown | -8.86 | -10.91 | -8.39 | -8.14 | -7.62 | Upgrade
|
| Other Unusual Items | -10.21 | - | -6.9 | -6.25 | -11.48 | Upgrade
|
| Pretax Income | 159.49 | 172.29 | 207.23 | 765.75 | 714.1 | Upgrade
|
| Income Tax Expense | -8.82 | -3.23 | 3.5 | 52.58 | 124.91 | Upgrade
|
| Earnings From Continuing Operations | 168.31 | 175.53 | 203.73 | 713.18 | 589.19 | Upgrade
|
| Minority Interest in Earnings | -39.92 | 4.53 | 8.7 | 6.15 | 4.84 | Upgrade
|
| Net Income | 128.39 | 180.05 | 212.43 | 719.33 | 594.03 | Upgrade
|
| Net Income to Common | 128.39 | 180.05 | 212.43 | 719.33 | 594.03 | Upgrade
|
| Net Income Growth | -28.69% | -15.24% | -70.47% | 21.09% | 10.32% | Upgrade
|
| Shares Outstanding (Basic) | 400 | 370 | 360 | 360 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 400 | 370 | 360 | 360 | 360 | Upgrade
|
| Shares Change (YoY) | 8.19% | 2.79% | -0.00% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 0.32 | 0.49 | 0.59 | 2.00 | 1.65 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.49 | 0.59 | 2.00 | 1.65 | Upgrade
|
| EPS Growth | -34.09% | -17.54% | -70.47% | 21.09% | 10.32% | Upgrade
|
| Free Cash Flow | -367.69 | -2,194 | -1,021 | -1,177 | -545.6 | Upgrade
|
| Free Cash Flow Per Share | -0.92 | -5.93 | -2.84 | -3.27 | -1.52 | Upgrade
|
| Dividend Per Share | 0.130 | - | - | - | - | Upgrade
|
| Gross Margin | 5.96% | 5.19% | 6.56% | 12.69% | 17.80% | Upgrade
|
| Operating Margin | 3.35% | 2.29% | 4.10% | 10.29% | 15.12% | Upgrade
|
| Profit Margin | 1.02% | 2.08% | 2.42% | 9.11% | 12.30% | Upgrade
|
| Free Cash Flow Margin | -2.93% | -25.31% | -11.65% | -14.90% | -11.30% | Upgrade
|
| EBITDA | 767.5 | 391.06 | 500.43 | 913.4 | 787.35 | Upgrade
|
| EBITDA Margin | 6.11% | 4.51% | 5.71% | 11.56% | 16.31% | Upgrade
|
| D&A For EBITDA | 346.44 | 192.54 | 141.03 | 100.48 | 57.41 | Upgrade
|
| EBIT | 421.06 | 198.52 | 359.4 | 812.92 | 729.94 | Upgrade
|
| EBIT Margin | 3.35% | 2.29% | 4.10% | 10.29% | 15.12% | Upgrade
|
| Effective Tax Rate | - | - | 1.69% | 6.87% | 17.49% | Upgrade
|
| Revenue as Reported | - | - | 8,767 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.