SigmaStar Technology Ltd. (SHE:301536)
China
· Delayed Price · Currency is CNY 55.92
-0.98 (-1.72%)
Apr 24, 2025, 2:45 PM CST
SigmaStar Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 2,446 | 2,307 | 1,972 | 2,322 | 2,651 | 1,181 | Upgrade
|
| Other Revenue | 46.19 | 46.19 | 48.62 | 45.38 | 34.63 | 11.23 | Upgrade
|
| Revenue | 2,492 | 2,354 | 2,020 | 2,368 | 2,686 | 1,193 | Upgrade
|
| Revenue Growth (YoY) | 18.11% | 16.49% | -14.66% | -11.85% | 125.19% | 67.73% | Upgrade
|
| Cost of Revenue | 1,607 | 1,498 | 1,304 | 1,396 | 1,468 | 685.48 | Upgrade
|
| Gross Profit | 884.95 | 855.18 | 716.1 | 971.36 | 1,218 | 507.16 | Upgrade
|
| Selling, General & Admin | 134.04 | 128.94 | 112.13 | 126.85 | 115.34 | 66.12 | Upgrade
|
| Research & Development | 629.04 | 601.31 | 493.55 | 481.44 | 448.97 | 264.87 | Upgrade
|
| Other Operating Expenses | -46.81 | -47.41 | -33.19 | -71.04 | -42.69 | 0.87 | Upgrade
|
| Operating Expenses | 716.01 | 682.9 | 572.37 | 537.02 | 522.01 | 331.72 | Upgrade
|
| Operating Income | 168.95 | 172.29 | 143.73 | 434.35 | 696.12 | 175.44 | Upgrade
|
| Interest Expense | -29.57 | -26.92 | -14.35 | -8.66 | -1.9 | -0.26 | Upgrade
|
| Interest & Investment Income | 72.28 | 64.8 | 29.31 | 29.22 | 16.18 | 12.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.21 | 2.21 | 9.85 | -5.86 | 0.59 | -5.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.92 | -0.26 | -0.73 | -0.64 | -0.24 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | 214.79 | 212.12 | 167.81 | 448.41 | 710.75 | 181.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.99 | 31.78 | -12.85 | 4.72 | 4.93 | 1.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | -0.06 | 0.52 | 0.23 | - | - | Upgrade
|
| Other Unusual Items | 18.2 | 18.2 | 38.1 | 92.58 | 33.35 | 37.69 | Upgrade
|
| Pretax Income | 262.12 | 262.04 | 193.59 | 545.94 | 749.03 | 220.35 | Upgrade
|
| Income Tax Expense | 5.61 | 5.78 | -11.13 | -18.37 | -4.67 | 3.33 | Upgrade
|
| Net Income | 256.5 | 256.26 | 204.71 | 564.31 | 753.7 | 217.02 | Upgrade
|
| Net Income to Common | 256.5 | 256.26 | 204.71 | 564.31 | 753.7 | 217.02 | Upgrade
|
| Net Income Growth | 22.77% | 25.18% | -63.72% | -25.13% | 247.29% | 243.66% | Upgrade
|
| Shares Outstanding (Basic) | 422 | 413 | 379 | 379 | 369 | - | Upgrade
|
| Shares Outstanding (Diluted) | 422 | 413 | 379 | 379 | 369 | - | Upgrade
|
| Shares Change (YoY) | 11.13% | 9.03% | 0.10% | 2.69% | - | - | Upgrade
|
| EPS (Basic) | 0.61 | 0.62 | 0.54 | 1.49 | 2.04 | - | Upgrade
|
| EPS (Diluted) | 0.61 | 0.62 | 0.54 | 1.49 | 2.04 | - | Upgrade
|
| EPS Growth | 10.47% | 14.82% | -63.76% | -26.96% | - | - | Upgrade
|
| Free Cash Flow | 327.74 | 220.23 | 224.9 | 448.04 | 168.24 | 61.63 | Upgrade
|
| Free Cash Flow Per Share | 0.78 | 0.53 | 0.59 | 1.18 | 0.46 | - | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.100 | - | 0.960 | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 35.51% | 36.34% | 35.44% | 41.03% | 45.36% | 42.52% | Upgrade
|
| Operating Margin | 6.78% | 7.32% | 7.11% | 18.35% | 25.92% | 14.71% | Upgrade
|
| Profit Margin | 10.29% | 10.89% | 10.13% | 23.84% | 28.06% | 18.20% | Upgrade
|
| Free Cash Flow Margin | 13.15% | 9.36% | 11.13% | 18.92% | 6.26% | 5.17% | Upgrade
|
| EBITDA | 295.82 | 293.53 | 242.41 | 523.31 | 762.38 | 194 | Upgrade
|
| EBITDA Margin | 11.87% | 12.47% | 12.00% | 22.10% | 28.39% | 16.27% | Upgrade
|
| D&A For EBITDA | 126.88 | 121.24 | 98.68 | 88.96 | 66.26 | 18.56 | Upgrade
|
| EBIT | 168.95 | 172.29 | 143.73 | 434.35 | 696.12 | 175.44 | Upgrade
|
| EBIT Margin | 6.78% | 7.32% | 7.11% | 18.35% | 25.92% | 14.71% | Upgrade
|
| Effective Tax Rate | 2.14% | 2.21% | - | - | - | 1.51% | Upgrade
|
| Revenue as Reported | 2,492 | 2,354 | 2,020 | - | - | - | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.