Zhejiang Sling Automobile Bearing Co., Ltd. (SHE:301550)
China
· Delayed Price · Currency is CNY 108.00
-6.00 (-5.26%)
At close: May 30, 2025, 2:57 PM CST
SHE:301550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 797.25 | 764.97 | 729.19 | 738.77 | 699.52 | 519.01 | Upgrade
|
| Other Revenue | 9.36 | 9.36 | 8.93 | 10.97 | 15.17 | 6.37 | Upgrade
|
| Revenue | 806.61 | 774.33 | 738.12 | 749.74 | 714.69 | 525.38 | Upgrade
|
| Revenue Growth (YoY) | 6.76% | 4.91% | -1.55% | 4.90% | 36.03% | 69.41% | Upgrade
|
| Cost of Revenue | 548.66 | 526.42 | 504.65 | 556.93 | 536.64 | 395.74 | Upgrade
|
| Gross Profit | 257.95 | 247.91 | 233.47 | 192.8 | 178.05 | 129.64 | Upgrade
|
| Selling, General & Admin | 44.23 | 44.1 | 42.98 | 39.53 | 40.05 | 38.12 | Upgrade
|
| Research & Development | 40.12 | 37.17 | 33.35 | 32.69 | 28.62 | 25.66 | Upgrade
|
| Other Operating Expenses | 6.2 | 5.61 | 3.95 | 4.72 | -1.43 | -0.98 | Upgrade
|
| Operating Expenses | 92.64 | 87.73 | 83.11 | 75.83 | 71.66 | 63.51 | Upgrade
|
| Operating Income | 165.31 | 160.19 | 150.36 | 116.97 | 106.39 | 66.14 | Upgrade
|
| Interest Expense | -0.09 | -0.1 | -1.28 | -3.36 | -5.56 | -9.38 | Upgrade
|
| Interest & Investment Income | 38.12 | 40.68 | 17.56 | 5.8 | 5.32 | 2.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.35 | 12.35 | 4.46 | 16.63 | -4.12 | -5.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.1 | -0.5 | -0.47 | -0.96 | -1.38 | -1.58 | Upgrade
|
| EBT Excluding Unusual Items | 207.58 | 212.6 | 170.64 | 135.08 | 100.64 | 52.01 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -5.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.04 | 1 | -0.18 | -7.01 | 3.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.17 | -0.07 | -0.09 | 0.12 | 0.21 | 6.3 | Upgrade
|
| Asset Writedown | -3.27 | -3.63 | -0.04 | -0.01 | -0.06 | -0.01 | Upgrade
|
| Other Unusual Items | 13.57 | 11.06 | 3.63 | 4.85 | 0.12 | -0.21 | Upgrade
|
| Pretax Income | 217.68 | 220.97 | 173.96 | 133.04 | 104.09 | 52.7 | Upgrade
|
| Income Tax Expense | 28.21 | 30.93 | 24.21 | 10.45 | 13.4 | 11.01 | Upgrade
|
| Earnings From Continuing Operations | 189.47 | 190.03 | 149.74 | 122.58 | 90.69 | 41.69 | Upgrade
|
| Net Income | 189.47 | 190.03 | 149.74 | 122.58 | 90.69 | 41.69 | Upgrade
|
| Net Income to Common | 189.47 | 190.03 | 149.74 | 122.58 | 90.69 | 41.69 | Upgrade
|
| Net Income Growth | 9.26% | 26.91% | 22.16% | 35.16% | 117.56% | 67.58% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 159 | 129 | 119 | 120 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 159 | 129 | 119 | 120 | 119 | Upgrade
|
| Shares Change (YoY) | 15.21% | 23.24% | 8.34% | -0.28% | 0.72% | 11.97% | Upgrade
|
| EPS (Basic) | 1.19 | 1.19 | 1.16 | 1.03 | 0.76 | 0.35 | Upgrade
|
| EPS (Diluted) | 1.19 | 1.19 | 1.16 | 1.03 | 0.76 | 0.35 | Upgrade
|
| EPS Growth | -5.17% | 2.98% | 12.75% | 35.54% | 116.01% | 49.67% | Upgrade
|
| Free Cash Flow | 118.76 | 121.73 | 74.13 | 210.3 | 57.65 | 37.29 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.76 | 0.57 | 1.76 | 0.48 | 0.31 | Upgrade
|
| Dividend Per Share | 0.345 | 0.345 | 0.276 | - | - | - | Upgrade
|
| Dividend Growth | 24.97% | 24.97% | - | - | - | - | Upgrade
|
| Gross Margin | 31.98% | 32.02% | 31.63% | 25.72% | 24.91% | 24.68% | Upgrade
|
| Operating Margin | 20.49% | 20.69% | 20.37% | 15.60% | 14.89% | 12.59% | Upgrade
|
| Profit Margin | 23.49% | 24.54% | 20.29% | 16.35% | 12.69% | 7.94% | Upgrade
|
| Free Cash Flow Margin | 14.72% | 15.72% | 10.04% | 28.05% | 8.07% | 7.10% | Upgrade
|
| EBITDA | 187.02 | 181.85 | 171.86 | 137.67 | 128.08 | 89.88 | Upgrade
|
| EBITDA Margin | 23.19% | 23.48% | 23.28% | 18.36% | 17.92% | 17.11% | Upgrade
|
| D&A For EBITDA | 21.71 | 21.67 | 21.49 | 20.7 | 21.7 | 23.74 | Upgrade
|
| EBIT | 165.31 | 160.19 | 150.36 | 116.97 | 106.39 | 66.14 | Upgrade
|
| EBIT Margin | 20.49% | 20.69% | 20.37% | 15.60% | 14.89% | 12.59% | Upgrade
|
| Effective Tax Rate | 12.96% | 14.00% | 13.92% | 7.86% | 12.87% | 20.89% | Upgrade
|
| Revenue as Reported | 806.61 | 774.33 | 738.12 | 749.74 | - | - | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.