Zhejiang Sling Automobile Bearing Co., Ltd. (SHE:301550)
China · Delayed Price · Currency is CNY 175.67
-8.13 (-4.42%)
At close: Feb 13, 2026
SHE:301550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 789.33 | 764.97 | 729.19 | 738.77 | 699.52 | 519.01 |
Other Revenue | 9.36 | 9.36 | 8.93 | 10.97 | 15.17 | 6.37 |
| 798.69 | 774.33 | 738.12 | 749.74 | 714.69 | 525.38 | |
Revenue Growth (YoY) | 4.41% | 4.91% | -1.55% | 4.90% | 36.03% | 69.41% |
Cost of Revenue | 532.71 | 526.42 | 504.65 | 556.93 | 536.64 | 395.74 |
Gross Profit | 265.99 | 247.91 | 233.47 | 192.8 | 178.05 | 129.64 |
Selling, General & Admin | 47.77 | 44.1 | 42.98 | 39.53 | 40.05 | 38.12 |
Research & Development | 39.66 | 37.17 | 33.35 | 32.69 | 28.62 | 25.66 |
Other Operating Expenses | 6.51 | 5.61 | 3.95 | 4.72 | -1.43 | -0.98 |
Operating Expenses | 95.32 | 87.73 | 83.11 | 75.83 | 71.66 | 63.51 |
Operating Income | 170.67 | 160.19 | 150.36 | 116.97 | 106.39 | 66.14 |
Interest Expense | -0.05 | -0.1 | -1.28 | -3.36 | -5.56 | -9.38 |
Interest & Investment Income | 36.11 | 40.68 | 17.56 | 5.8 | 5.32 | 2.29 |
Currency Exchange Gain (Loss) | 12.35 | 12.35 | 4.46 | 16.63 | -4.12 | -5.46 |
Other Non Operating Income (Expenses) | -8.79 | -0.5 | -0.47 | -0.96 | -1.38 | -1.58 |
EBT Excluding Unusual Items | 210.29 | 212.6 | 170.64 | 135.08 | 100.64 | 52.01 |
Impairment of Goodwill | - | - | - | - | - | -5.39 |
Gain (Loss) on Sale of Investments | -0.4 | 1 | -0.18 | -7.01 | 3.18 | - |
Gain (Loss) on Sale of Assets | 1.72 | -0.07 | -0.09 | 0.12 | 0.21 | 6.3 |
Asset Writedown | -4.84 | -3.63 | -0.04 | -0.01 | -0.06 | -0.01 |
Other Unusual Items | 14.85 | 11.06 | 3.63 | 4.85 | 0.12 | -0.21 |
Pretax Income | 221.63 | 220.97 | 173.96 | 133.04 | 104.09 | 52.7 |
Income Tax Expense | 28.62 | 30.93 | 24.21 | 10.45 | 13.4 | 11.01 |
Earnings From Continuing Operations | 193 | 190.03 | 149.74 | 122.58 | 90.69 | 41.69 |
Minority Interest in Earnings | 0.01 | - | - | - | - | - |
Net Income | 193.01 | 190.03 | 149.74 | 122.58 | 90.69 | 41.69 |
Net Income to Common | 193.01 | 190.03 | 149.74 | 122.58 | 90.69 | 41.69 |
Net Income Growth | 7.36% | 26.91% | 22.16% | 35.16% | 117.56% | 67.58% |
Shares Outstanding (Basic) | 231 | 231 | 187 | 173 | 173 | 172 |
Shares Outstanding (Diluted) | 231 | 231 | 187 | 173 | 173 | 172 |
Shares Change (YoY) | 0.34% | 23.24% | 8.35% | -0.28% | 0.72% | 11.95% |
EPS (Basic) | 0.84 | 0.82 | 0.80 | 0.71 | 0.52 | 0.24 |
EPS (Diluted) | 0.84 | 0.82 | 0.80 | 0.71 | 0.52 | 0.24 |
EPS Growth | 6.99% | 2.98% | 12.74% | 35.55% | 116.01% | 49.69% |
Free Cash Flow | 149.04 | 121.73 | 74.13 | 210.3 | 57.65 | 37.29 |
Free Cash Flow Per Share | 0.65 | 0.53 | 0.40 | 1.22 | 0.33 | 0.22 |
Dividend Per Share | 0.328 | 0.238 | 0.190 | - | - | - |
Dividend Growth | 37.91% | 24.96% | - | - | - | - |
Gross Margin | 33.30% | 32.02% | 31.63% | 25.72% | 24.91% | 24.68% |
Operating Margin | 21.37% | 20.69% | 20.37% | 15.60% | 14.89% | 12.59% |
Profit Margin | 24.17% | 24.54% | 20.29% | 16.35% | 12.69% | 7.94% |
Free Cash Flow Margin | 18.66% | 15.72% | 10.04% | 28.05% | 8.07% | 7.10% |
EBITDA | 192.47 | 181.85 | 171.86 | 137.67 | 128.08 | 89.88 |
EBITDA Margin | 24.10% | 23.48% | 23.28% | 18.36% | 17.92% | 17.11% |
D&A For EBITDA | 21.8 | 21.67 | 21.49 | 20.7 | 21.7 | 23.74 |
EBIT | 170.67 | 160.19 | 150.36 | 116.97 | 106.39 | 66.14 |
EBIT Margin | 21.37% | 20.69% | 20.37% | 15.60% | 14.89% | 12.59% |
Effective Tax Rate | 12.91% | 14.00% | 13.92% | 7.86% | 12.87% | 20.89% |
Revenue as Reported | 798.69 | 774.33 | 738.12 | 749.74 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.