Dalian Dalicap Technology Co.,Ltd. (SHE:301566)
China
· Delayed Price · Currency is CNY 16.36
-0.34 (-2.04%)
At close: May 15, 2025, 2:57 PM CST
Dalian Dalicap Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 135.97 | 113.77 | 124.83 | 176.74 | 114.17 | 49.07 | Upgrade
|
| Depreciation & Amortization | 23.41 | 23.41 | 22.09 | 18.5 | - | - | Upgrade
|
| Other Amortization | 1.53 | 1.53 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0 | -0.01 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.27 | 0.27 | 0.12 | 9.83 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.31 | -0.31 | - | 1.24 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.08 | -0.08 | 0.96 | - | - | - | Upgrade
|
| Other Operating Activities | -3.93 | 6.12 | 9.08 | -3.04 | -65.91 | 34.2 | Upgrade
|
| Change in Accounts Receivable | -25.97 | -25.97 | -3.92 | 6.39 | - | - | Upgrade
|
| Change in Inventory | -6.78 | -6.78 | 48.07 | -19.83 | - | - | Upgrade
|
| Change in Accounts Payable | -17.74 | -17.74 | 27.12 | 5.16 | - | - | Upgrade
|
| Operating Cash Flow | 108.55 | 96.4 | 225.24 | 203.62 | 48.27 | 83.27 | Upgrade
|
| Operating Cash Flow Growth | -33.17% | -57.20% | 10.62% | 321.87% | -42.03% | 80.02% | Upgrade
|
| Capital Expenditures | -15.93 | -16.57 | -52.57 | -65.28 | -134.4 | -49.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.04 | 0.26 | 0.02 | - | 0.26 | - | Upgrade
|
| Investment in Securities | - | - | - | - | -5 | - | Upgrade
|
| Other Investing Activities | -1.02 | -1.02 | - | 10.26 | -6.7 | -4.63 | Upgrade
|
| Investing Cash Flow | -15.9 | -17.33 | -52.55 | -55.02 | -145.84 | -54.51 | Upgrade
|
| Long-Term Debt Issued | - | - | 11.21 | 47.34 | 119.14 | 30.76 | Upgrade
|
| Long-Term Debt Repaid | - | -99.9 | -98.54 | - | - | -10 | Upgrade
|
| Net Debt Issued (Repaid) | -99.9 | -99.9 | -87.33 | 47.34 | 119.14 | 20.76 | Upgrade
|
| Issuance of Common Stock | - | - | 478.97 | - | - | 115.15 | Upgrade
|
| Common Dividends Paid | -24.21 | -24.87 | -5.64 | -6.88 | -34.76 | -0.83 | Upgrade
|
| Other Financing Activities | -1.03 | -36.01 | -1.15 | - | -2.04 | -0 | Upgrade
|
| Financing Cash Flow | -125.14 | -160.79 | 384.84 | 40.46 | 82.34 | 135.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.51 | 0.85 | 0.68 | 9.81 | -0.74 | -4.02 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | -31.98 | -80.86 | 558.2 | 198.87 | -15.98 | 159.81 | Upgrade
|
| Free Cash Flow | 92.62 | 79.83 | 172.67 | 138.34 | -86.13 | 33.39 | Upgrade
|
| Free Cash Flow Growth | -27.64% | -53.77% | 24.81% | - | - | 391.08% | Upgrade
|
| Free Cash Flow Margin | 26.95% | 24.69% | 49.95% | 29.00% | -24.30% | 15.47% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.20 | 0.51 | 0.41 | -0.26 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 35.77 | 35.98 | 39.95 | 2.69 | 11.11 | 14.81 | Upgrade
|
| Levered Free Cash Flow | 51.37 | 10.31 | 107.82 | 48.33 | -98.4 | 5.23 | Upgrade
|
| Unlevered Free Cash Flow | 51.48 | 10.8 | 111.26 | 52.56 | -97.87 | 5.28 | Upgrade
|
| Change in Net Working Capital | 42.45 | 70.47 | -63.01 | 18.52 | 38.06 | 12.25 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.