Dalian Dalicap Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,952	6,576	11,596	-	-	-
Market Cap Growth	46.56%	-43.29%	-	-	-	-
Enterprise Value	8,017	5,744	11,189	-	-	-
Last Close Price	22.38	16.35	28.75	-	-	-
PE Ratio	58.94	57.80	92.90	-	-	-
PS Ratio	25.02	20.34	33.54	-	-	-
PB Ratio	6.22	4.87	9.21	-	-	-
P/TBV Ratio	6.34	4.94	9.36	-	-	-
P/FCF Ratio	64.69	82.38	67.16	-	-	-
P/OCF Ratio	59.10	68.22	51.49	-	-	-
EV/Sales Ratio	22.40	17.76	32.36	-	-	-
EV/EBITDA Ratio	44.56	41.20	75.57	-	-	-
EV/EBIT Ratio	51.39	49.25	88.82	-	-	-
EV/FCF Ratio	57.93	71.95	64.80	-	-	-
Debt / Equity Ratio	0.00	0.00	0.08	0.27	0.28	0.05
Debt / EBITDA Ratio	0.02	0.03	0.68	0.91	1.11	0.38
Debt / FCF Ratio	0.02	0.05	0.58	1.36	-	0.62
Net Debt / Equity Ratio	-0.65	-0.64	-0.67	-0.30	-0.13	-0.45
Net Debt / EBITDA Ratio	-5.21	-6.19	-5.74	-0.98	-0.51	-3.52
Net Debt / FCF Ratio	-6.76	-10.82	-4.92	-1.47	0.74	-5.76
Asset Turnover	0.25	0.22	0.28	0.54	0.55	0.57
Inventory Turnover	1.31	1.42	1.22	1.40	1.62	1.61
Quick Ratio	34.12	28.17	7.90	4.39	2.89	8.59
Current Ratio	37.95	31.26	8.63	5.74	4.46	10.71
Return on Equity (ROE)	11.00%	8.72%	12.84%	29.58%	24.39%	15.04%
Return on Assets (ROA)	6.67%	4.98%	6.36%	13.32%	11.53%	8.08%
Return on Invested Capital (ROIC)	26.60%	22.55%	24.48%	35.31%	30.39%	17.34%
Return on Capital Employed (ROCE)	10.50%	8.30%	9.30%	21.70%	17.50%	10.30%
Earnings Yield	1.70%	1.73%	1.08%	-	-	-
FCF Yield	1.55%	1.21%	1.49%	-	-	-
Dividend Yield	0.26%	0.37%	0.21%	-	-	-
Payout Ratio	23.70%	21.86%	4.52%	3.89%	30.45%	1.70%
Buyback Yield / Dilution	-3.60%	-18.56%	0.73%	-1.22%	-16.34%	-2289.31%
Total Shareholder Return	-3.33%	-18.20%	0.94%	-1.22%	-16.34%	-2289.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.