Dalian Dalicap Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,560	6,576	11,596	-	-	-
Market Cap Growth	52.72%	-43.29%	-	-	-	-
Enterprise Value	8,625	5,744	11,189	-	-	-
Last Close Price	23.90	16.35	28.75	-	-	-
PE Ratio	62.95	57.80	92.90	-	-	-
PS Ratio	26.71	20.34	33.54	-	-	-
PB Ratio	6.64	4.87	9.21	-	-	-
P/TBV Ratio	6.77	4.94	9.36	-	-	-
P/FCF Ratio	69.09	82.38	67.16	-	-	-
P/OCF Ratio	63.11	68.22	51.49	-	-	-
EV/Sales Ratio	24.10	17.76	32.36	-	-	-
EV/EBITDA Ratio	47.94	41.20	75.57	-	-	-
EV/EBIT Ratio	55.29	49.25	88.82	-	-	-
EV/FCF Ratio	62.33	71.95	64.80	-	-	-
Debt / Equity Ratio	0.00	0.00	0.08	0.27	0.28	0.05
Debt / EBITDA Ratio	0.02	0.03	0.68	0.91	1.11	0.38
Debt / FCF Ratio	0.02	0.05	0.58	1.36	-	0.62
Net Debt / Equity Ratio	-0.65	-0.64	-0.67	-0.30	-0.13	-0.45
Net Debt / EBITDA Ratio	-5.21	-6.19	-5.74	-0.98	-0.51	-3.52
Net Debt / FCF Ratio	-6.76	-10.82	-4.92	-1.47	0.74	-5.76
Asset Turnover	0.25	0.22	0.28	0.54	0.55	0.57
Inventory Turnover	1.31	1.42	1.22	1.40	1.62	1.61
Quick Ratio	34.12	28.17	7.90	4.39	2.89	8.59
Current Ratio	37.95	31.26	8.63	5.74	4.46	10.71
Return on Equity (ROE)	11.00%	8.72%	12.84%	29.58%	24.39%	15.04%
Return on Assets (ROA)	6.67%	4.98%	6.36%	13.32%	11.53%	8.08%
Return on Invested Capital (ROIC)	26.60%	22.55%	24.48%	35.31%	30.39%	17.34%
Return on Capital Employed (ROCE)	10.50%	8.30%	9.30%	21.70%	17.50%	10.30%
Earnings Yield	1.59%	1.73%	1.08%	-	-	-
FCF Yield	1.45%	1.21%	1.49%	-	-	-
Dividend Yield	0.25%	0.37%	0.21%	-	-	-
Payout Ratio	23.70%	21.86%	4.52%	3.89%	30.45%	1.70%
Buyback Yield / Dilution	-3.60%	-18.56%	0.73%	-1.22%	-16.34%	-2289.31%
Total Shareholder Return	-3.35%	-18.20%	0.94%	-1.22%	-16.34%	-2289.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.