Suzhou Kematek Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	42,253	25,707	-	-	-	-
Enterprise Value	42,271	25,345	-	-	-	-
Last Close Price	96.91	58.85	-	-	-	-
PE Ratio	127.50	82.66	-	-	-	-
PS Ratio	40.82	29.98	-	-	-	-
PB Ratio	24.30	16.92	-	-	-	-
P/TBV Ratio	25.82	17.13	-	-	-	-
P/OCF Ratio	166.63	111.82	-	-	-	-
EV/Sales Ratio	40.83	29.56	-	-	-	-
EV/EBITDA Ratio	96.73	65.51	-	-	-	-
EV/EBIT Ratio	115.73	75.15	-	-	-	-
Debt / Equity Ratio	0.15	0.02	0.38	0.22	0.18	0.29
Debt / EBITDA Ratio	0.59	0.06	2.17	1.06	0.91	0.64
Debt / FCF Ratio	-	-	-	-	-	2.01
Net Debt / Equity Ratio	0.00	-0.20	0.20	-0.07	-0.31	0.22
Net Debt / EBITDA Ratio	0.01	-0.77	1.24	-0.36	-1.73	0.48
Net Debt / FCF Ratio	-0.15	20.61	-0.73	0.43	2.35	1.53
Asset Turnover	0.45	0.52	0.41	0.52	0.66	0.98
Inventory Turnover	1.83	1.90	1.93	2.43	3.11	4.80
Quick Ratio	1.96	2.39	1.17	2.03	2.37	0.86
Current Ratio	2.68	3.04	1.74	2.79	2.88	1.27
Return on Equity (ROE)	20.35%	27.57%	11.86%	15.73%	19.48%	34.56%
Return on Assets (ROA)	9.82%	12.71%	4.66%	6.93%	9.59%	12.20%
Return on Invested Capital (ROIC)	21.02%	28.76%	11.15%	18.45%	25.43%	25.93%
Return on Capital Employed (ROCE)	18.20%	20.80%	9.00%	12.20%	13.60%	31.60%
Earnings Yield	0.78%	1.21%	-	-	-	-
FCF Yield	-0.09%	-0.06%	-	-	-	-
Dividend Yield	0.20%	0.34%	-	-	-	-
Payout Ratio	13.16%	15.89%	6.88%	1.31%	22.97%	27.83%
Buyback Yield / Dilution	-18.56%	-7.87%	1.41%	-13.63%	-3.86%	-3.81%
Total Shareholder Return	-18.36%	-7.53%	1.41%	-13.63%	-3.86%	-3.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.