Alnera Aluminium Co., Ltd. (SHE:301613)
China
· Delayed Price · Currency is CNY 66.72
-5.48 (-7.59%)
At close: Apr 24, 2025, 2:57 PM CST
Alnera Aluminium Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 201.91 | 192.89 | 189.14 | 165.43 | 26.82 | -2.29 | Upgrade
|
| Depreciation & Amortization | 49.95 | 49.95 | 42.4 | 32.67 | 26.29 | 17.56 | Upgrade
|
| Other Amortization | 0.72 | 0.72 | 0.26 | 1.66 | 0.85 | 0.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.05 | 0.05 | -0.37 | -0.01 | 0 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.48 | 0.48 | 21.33 | 13.26 | 1.29 | 1.59 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.01 | -0.01 | -0.01 | -0 | - | -1.41 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 21.97 | 5.08 | 2.03 | Upgrade
|
| Other Operating Activities | 73.35 | 46.66 | 57.31 | 58.09 | 10.38 | 6.12 | Upgrade
|
| Change in Accounts Receivable | -686.1 | -686.1 | -1,308 | -1,078 | -121.75 | -89.2 | Upgrade
|
| Change in Inventory | -135.95 | -135.95 | 10.62 | -178.64 | -62.94 | -39.11 | Upgrade
|
| Change in Accounts Payable | 74.32 | 74.32 | 38.36 | 163.06 | 18.39 | 28.24 | Upgrade
|
| Change in Other Net Operating Assets | 0.94 | 0.94 | 0.94 | 1.16 | 6.43 | 3.08 | Upgrade
|
| Operating Cash Flow | -422.04 | -457.74 | -948.29 | -802.83 | -90.87 | -76.8 | Upgrade
|
| Capital Expenditures | -337.43 | -289.45 | -154.53 | -206.3 | -21.88 | -30.7 | Upgrade
|
| Sale of Property, Plant & Equipment | 1 | 0.05 | 0.01 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -3.92 | - | Upgrade
|
| Investment in Securities | -131.69 | -17.9 | - | -1.3 | - | 7 | Upgrade
|
| Other Investing Activities | 0.13 | 0.01 | - | - | - | 1.6 | Upgrade
|
| Investing Cash Flow | -467.99 | -307.3 | -154.52 | -207.6 | -25.8 | -22.1 | Upgrade
|
| Short-Term Debt Issued | - | 157.51 | 78.58 | - | - | 18.5 | Upgrade
|
| Long-Term Debt Issued | - | 1,070 | 689.47 | 286.67 | 159.83 | 110 | Upgrade
|
| Total Debt Issued | 927.21 | 1,227 | 768.05 | 286.67 | 159.83 | 128.5 | Upgrade
|
| Long-Term Debt Repaid | - | -621.82 | -278.34 | -148.9 | -99.51 | -69.8 | Upgrade
|
| Net Debt Issued (Repaid) | 143.62 | 605.39 | 489.71 | 137.77 | 60.32 | 58.7 | Upgrade
|
| Issuance of Common Stock | 613.7 | 611.6 | 1.77 | - | - | 40.26 | Upgrade
|
| Common Dividends Paid | -35.95 | -29.52 | -9.81 | -7.83 | -3.96 | -5.01 | Upgrade
|
| Other Financing Activities | 179.88 | -113.97 | 680.03 | 885.05 | 63.9 | 6.23 | Upgrade
|
| Financing Cash Flow | 901.25 | 1,073 | 1,162 | 1,015 | 120.26 | 100.17 | Upgrade
|
| Net Cash Flow | 11.22 | 308.45 | 58.9 | 4.57 | 3.58 | 1.26 | Upgrade
|
| Free Cash Flow | -759.46 | -747.19 | -1,103 | -1,009 | -112.75 | -107.5 | Upgrade
|
| Free Cash Flow Margin | -35.08% | -39.20% | -61.88% | -71.00% | -18.24% | -32.42% | Upgrade
|
| Free Cash Flow Per Share | -9.26 | -9.84 | -15.34 | -14.03 | -1.57 | -1.41 | Upgrade
|
| Cash Income Tax Paid | 63.63 | 77.39 | 97.3 | 58.19 | 16.47 | -2.09 | Upgrade
|
| Levered Free Cash Flow | - | -420.88 | -15.94 | -858.7 | -107.93 | -186.07 | Upgrade
|
| Unlevered Free Cash Flow | - | -397.85 | 15.72 | -827.26 | -100.16 | -182.08 | Upgrade
|
| Change in Net Working Capital | - | 317.2 | 34.9 | 812.15 | 136.78 | 173 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.