SNSE:AAISA Income Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	147,795	111,181	68,082	120,488
Revenue Growth (YoY)	32.93%	63.30%	-43.49%	-
Cost of Revenue	828.13	744.05	1,143	-
Gross Profit	146,967	110,437	66,940	120,488
Selling, General & Admin	103,290	79,092	52,866	61,124
Other Operating Expenses	-305.01	-29.61	4.82	-252,119
Operating Expenses	102,985	79,062	52,871	-190,995
Operating Income	43,982	31,374	14,069	311,483
Interest Expense	-1,039	-271.58	-272.75	-346.1
Interest & Investment Income	6,066	8,028	4,985	1,062
Currency Exchange Gain (Loss)	-319.87	-103.11	222.34	2,645
Other Non Operating Income (Expenses)	-238.49	-403.88	-628.33	-441.52
EBT Excluding Unusual Items	48,451	38,624	18,375	314,402
Impairment of Goodwill	-	-76.61	-	-
Gain (Loss) on Sale of Investments	1,961	816.5	31.4	-
Asset Writedown	-2.2	-2.42	-1.89	-0.02
Pretax Income	50,410	39,362	18,404	314,402
Income Tax Expense	13,012	8,198	-1,751	267,629
Earnings From Continuing Operations	37,398	31,164	20,155	46,773
Minority Interest in Earnings	-31.61	-18.6	-5.72	-45.72
Net Income	37,367	31,145	20,149	46,727
Net Income to Common	37,367	31,145	20,149	46,727
Net Income Growth	19.98%	54.57%	-56.88%	-
Shares Outstanding (Basic)	1,000	1,000	1,000	998
Shares Outstanding (Diluted)	1,000	1,000	1,000	998
Shares Change (YoY)	-	-	0.16%	-
EPS (Basic)	37.37	31.15	20.15	46.80
EPS (Diluted)	37.37	31.15	20.15	46.80
EPS Growth	19.98%	54.57%	-56.95%	-
Free Cash Flow	114,750	21,229	14,168	15,198
Free Cash Flow Per Share	114.75	21.23	14.17	15.22
Dividend Per Share	11.500	10.000	10.000	42.000
Dividend Growth	15.00%	-	-76.19%	-
Gross Margin	99.44%	99.33%	98.32%	100.00%
Operating Margin	29.76%	28.22%	20.66%	258.52%
Profit Margin	25.28%	28.01%	29.59%	38.78%
Free Cash Flow Margin	77.64%	19.09%	20.81%	12.61%
EBITDA	46,444	33,525	16,369	314,716
EBITDA Margin	31.42%	30.15%	24.04%	261.20%
D&A For EBITDA	2,462	2,150	2,301	3,233
EBIT	43,982	31,374	14,069	311,483
EBIT Margin	29.76%	28.22%	20.66%	258.52%
Effective Tax Rate	25.81%	20.83%	-	85.12%

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.