AntarChile S.A. (SNSE: ANTARCHILE)
Chile
· Delayed Price · Currency is CLP 6,979.00
+26.30 (0.38%)
Dec 17, 2024, 4:00 PM CLT
AntarChile Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 29,228 | 29,179 | 28,613 | 24,787 | 18,059 | 23,716 | Upgrade
|
| Revenue Growth (YoY) | 2.92% | 1.98% | 15.44% | 37.25% | -23.85% | -1.06% | Upgrade
|
| Cost of Revenue | 24,474 | 25,191 | 23,318 | 19,955 | 15,129 | 20,366 | Upgrade
|
| Gross Profit | 4,754 | 3,988 | 5,295 | 4,831 | 2,930 | 3,350 | Upgrade
|
| Selling, General & Admin | 2,873 | 2,762 | 2,667 | 2,325 | 2,109 | 2,315 | Upgrade
|
| Other Operating Expenses | 208.67 | 116.1 | 82.63 | 54.74 | -1.25 | -21.25 | Upgrade
|
| Operating Expenses | 3,081 | 2,878 | 2,749 | 2,379 | 2,108 | 2,293 | Upgrade
|
| Operating Income | 1,673 | 1,110 | 2,546 | 2,452 | 822.36 | 1,057 | Upgrade
|
| Interest Expense | -619.6 | -624.11 | -344.08 | -319.3 | -381.67 | -416.2 | Upgrade
|
| Interest & Investment Income | 180.68 | 186.87 | 108.12 | 65.61 | 44.43 | 51.34 | Upgrade
|
| Earnings From Equity Investments | 252.58 | 238.59 | 197.68 | 220.24 | -26.68 | -91.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -125.09 | -186.12 | -23.43 | -3.04 | -27.75 | -42.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -61.15 | -53.53 | -106.66 | 352.91 | -16.67 | 25.96 | Upgrade
|
| EBT Excluding Unusual Items | 1,300 | 671.98 | 2,378 | 2,768 | 414.02 | 584.08 | Upgrade
|
| Merger & Restructuring Charges | -28.69 | -191.9 | -83.62 | -23.8 | -39.34 | -35.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 313.57 | - | - | 0.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.64 | 36.51 | 99.79 | 20.15 | 31.17 | 45.15 | Upgrade
|
| Asset Writedown | -265.18 | -213.8 | -483.44 | -220.99 | -82.44 | -214.25 | Upgrade
|
| Other Unusual Items | -13.51 | -37.55 | -32.8 | -40.63 | -21.02 | -10.61 | Upgrade
|
| Pretax Income | 1,551 | 470.93 | 1,880 | 2,505 | 306.41 | 371.59 | Upgrade
|
| Income Tax Expense | 456.59 | 147.81 | 387.42 | 549.21 | 86.95 | 121.92 | Upgrade
|
| Earnings From Continuing Operations | 1,094 | 323.13 | 1,493 | 1,956 | 219.46 | 249.68 | Upgrade
|
| Earnings From Discontinued Operations | 48.59 | 91.12 | 58.23 | - | - | - | Upgrade
|
| Net Income to Company | 1,143 | 414.24 | 1,551 | 1,956 | 219.46 | 249.68 | Upgrade
|
| Minority Interest in Earnings | -485.9 | -179.83 | -626.28 | -763.98 | -90.54 | -122.76 | Upgrade
|
| Net Income | 656.65 | 234.41 | 924.71 | 1,192 | 128.93 | 126.91 | Upgrade
|
| Net Income to Common | 656.65 | 234.41 | 924.71 | 1,192 | 128.93 | 126.91 | Upgrade
|
| Net Income Growth | 397.85% | -74.65% | -22.44% | 824.75% | 1.59% | -81.10% | Upgrade
|
| Shares Outstanding (Basic) | 455 | 456 | 456 | 456 | 456 | 456 | Upgrade
|
| Shares Outstanding (Diluted) | 455 | 456 | 456 | 456 | 456 | 456 | Upgrade
|
| Shares Change (YoY) | -0.26% | -0.04% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.44 | 0.51 | 2.03 | 2.61 | 0.28 | 0.28 | Upgrade
|
| EPS (Diluted) | 1.44 | 0.51 | 2.03 | 2.61 | 0.28 | 0.28 | Upgrade
|
| EPS Growth | 399.17% | -74.64% | -22.44% | 824.75% | 1.59% | -81.10% | Upgrade
|
| Free Cash Flow | 1,144 | 95.13 | -329.26 | 191.64 | 138.25 | -417.7 | Upgrade
|
| Free Cash Flow Per Share | 2.51 | 0.21 | -0.72 | 0.42 | 0.30 | -0.92 | Upgrade
|
| Dividend Per Share | 0.256 | 0.256 | 1.107 | 0.901 | 0.093 | 0.089 | Upgrade
|
| Dividend Growth | -72.57% | -76.87% | 22.83% | 868.82% | 4.49% | -85.96% | Upgrade
|
| Gross Margin | 16.26% | 13.67% | 18.51% | 19.49% | 16.23% | 14.13% | Upgrade
|
| Operating Margin | 5.72% | 3.81% | 8.90% | 9.89% | 4.55% | 4.46% | Upgrade
|
| Profit Margin | 2.25% | 0.80% | 3.23% | 4.81% | 0.71% | 0.54% | Upgrade
|
| Free Cash Flow Margin | 3.91% | 0.33% | -1.15% | 0.77% | 0.77% | -1.76% | Upgrade
|
| EBITDA | 2,957 | 1,960 | 3,234 | 3,137 | 1,518 | 1,744 | Upgrade
|
| EBITDA Margin | 10.12% | 6.72% | 11.30% | 12.66% | 8.41% | 7.35% | Upgrade
|
| D&A For EBITDA | 1,285 | 849.53 | 687.99 | 685.29 | 696.14 | 686.56 | Upgrade
|
| EBIT | 1,673 | 1,110 | 2,546 | 2,452 | 822.36 | 1,057 | Upgrade
|
| EBIT Margin | 5.72% | 3.81% | 8.90% | 9.89% | 4.55% | 4.46% | Upgrade
|
| Effective Tax Rate | 29.45% | 31.39% | 20.61% | 21.92% | 28.38% | 32.81% | Upgrade
|
| Advertising Expenses | - | - | - | 24.04 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.