Besalco S.A. (SNSE:BESALCO)
Chile
· Delayed Price · Currency is CLP 710.00
+6.28 (0.89%)
Apr 24, 2025, 2:22 PM CLT
Besalco Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,023,898 | 860,744 | 784,841 | 607,241 | 404,336 | Upgrade
|
| Revenue Growth (YoY) | 18.95% | 9.67% | 29.25% | 50.18% | -3.61% | Upgrade
|
| Cost of Revenue | 886,944 | 738,678 | 663,845 | 546,952 | 352,932 | Upgrade
|
| Gross Profit | 136,954 | 122,066 | 120,996 | 60,290 | 51,404 | Upgrade
|
| Selling, General & Admin | 43,695 | 32,712 | 30,318 | 22,553 | 15,042 | Upgrade
|
| Operating Expenses | 43,695 | 32,712 | 30,318 | 22,553 | 15,042 | Upgrade
|
| Operating Income | 93,258 | 89,354 | 90,678 | 37,737 | 36,362 | Upgrade
|
| Interest Expense | -29,542 | -30,228 | -20,248 | -11,540 | -11,128 | Upgrade
|
| Interest & Investment Income | 3,532 | 4,867 | 2,649 | 1,220 | 1,789 | Upgrade
|
| Earnings From Equity Investments | -5,482 | 4,458 | 4,713 | 1,442 | 1,725 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,747 | 583.14 | 802.43 | -607.96 | -6,165 | Upgrade
|
| Other Non Operating Income (Expenses) | 976.53 | 202.76 | -17,095 | -4,871 | -3,360 | Upgrade
|
| EBT Excluding Unusual Items | 57,996 | 69,238 | 61,499 | 23,379 | 19,224 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2,761 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12,055 | 6,077 | 5,657 | 5,175 | 5,523 | Upgrade
|
| Pretax Income | 70,051 | 75,315 | 67,157 | 28,554 | 21,986 | Upgrade
|
| Income Tax Expense | 21,440 | 25,945 | 20,982 | 8,888 | 9,395 | Upgrade
|
| Earnings From Continuing Operations | 48,612 | 49,370 | 46,174 | 19,665 | 12,591 | Upgrade
|
| Net Income to Company | 48,612 | 49,370 | 46,174 | 19,665 | 12,591 | Upgrade
|
| Minority Interest in Earnings | -3,437 | -5,233 | -5,659 | -1,103 | 1,482 | Upgrade
|
| Net Income | 45,175 | 44,137 | 40,515 | 18,562 | 14,073 | Upgrade
|
| Net Income to Common | 45,175 | 44,137 | 40,515 | 18,562 | 14,073 | Upgrade
|
| Net Income Growth | 2.35% | 8.94% | 118.27% | 31.90% | -0.33% | Upgrade
|
| Shares Outstanding (Basic) | 576 | 576 | 576 | 576 | 576 | Upgrade
|
| Shares Outstanding (Diluted) | 576 | 576 | 576 | 576 | 576 | Upgrade
|
| EPS (Basic) | 78.41 | 76.60 | 70.32 | 32.22 | 24.43 | Upgrade
|
| EPS (Diluted) | 78.41 | 76.60 | 70.32 | 32.22 | 24.43 | Upgrade
|
| EPS Growth | 2.35% | 8.94% | 118.27% | 31.90% | -0.33% | Upgrade
|
| Free Cash Flow | -12,027 | 25,235 | 50,977 | 43,354 | 17,502 | Upgrade
|
| Free Cash Flow Per Share | -20.87 | 43.80 | 88.48 | 75.24 | 30.38 | Upgrade
|
| Dividend Per Share | - | 22.981 | 21.095 | 15.000 | 7.328 | Upgrade
|
| Dividend Growth | - | 8.94% | 40.63% | 104.70% | -33.38% | Upgrade
|
| Gross Margin | 13.38% | 14.18% | 15.42% | 9.93% | 12.71% | Upgrade
|
| Operating Margin | 9.11% | 10.38% | 11.55% | 6.21% | 8.99% | Upgrade
|
| Profit Margin | 4.41% | 5.13% | 5.16% | 3.06% | 3.48% | Upgrade
|
| Free Cash Flow Margin | -1.18% | 2.93% | 6.49% | 7.14% | 4.33% | Upgrade
|
| EBITDA | 141,614 | 135,070 | 126,530 | 70,031 | 65,994 | Upgrade
|
| EBITDA Margin | 13.83% | 15.69% | 16.12% | 11.53% | 16.32% | Upgrade
|
| D&A For EBITDA | 48,356 | 45,716 | 35,852 | 32,294 | 29,632 | Upgrade
|
| EBIT | 93,258 | 89,354 | 90,678 | 37,737 | 36,362 | Upgrade
|
| EBIT Margin | 9.11% | 10.38% | 11.55% | 6.21% | 8.99% | Upgrade
|
| Effective Tax Rate | 30.61% | 34.45% | 31.24% | 31.13% | 42.73% | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.