Bicecorp S.A. (SNSE:BICECORP)
Chile flag Chile · Delayed Price · Currency is CLP
288.41
+4.84 (1.71%)
At close: Jun 5, 2025, 4:00 PM CLT

Bicecorp Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,542,9682,271,2112,234,6532,260,1971,440,8601,053,634
Upgrade
Revenue Growth (YoY)
12.21%1.64%-1.13%56.86%36.75%-10.10%
Upgrade
Cost of Revenue
1,998,0431,736,8241,707,8461,810,121981,377745,550
Upgrade
Gross Profit
544,925534,387526,807450,076459,483308,084
Upgrade
Selling, General & Admin
310,614267,353246,514224,725190,631166,915
Upgrade
Operating Expenses
334,274291,012265,844243,814202,527179,386
Upgrade
Operating Income
210,651243,375260,964206,261256,956128,698
Upgrade
Earnings From Equity Investments
-2,246-3,3982,8066,708-1,8781,764
Upgrade
EBT Excluding Unusual Items
208,405239,976263,770212,969255,078130,462
Upgrade
Asset Writedown
420.19420.19-466.7173.81-3,270-1.33
Upgrade
Pretax Income
208,825240,397263,303213,143251,807130,460
Upgrade
Income Tax Expense
21,22537,50635,871-12,21049,71926,257
Upgrade
Earnings From Continuing Operations
187,600202,891227,431225,353202,089104,204
Upgrade
Minority Interest in Earnings
-8,004-3,920-3,613-3,688-4,077-2,079
Upgrade
Net Income
179,596198,971223,819221,665198,011102,125
Upgrade
Net Income to Common
179,596198,971223,819221,665198,011102,125
Upgrade
Net Income Growth
-31.67%-11.10%0.97%11.95%93.89%-5.60%
Upgrade
Shares Outstanding (Basic)
7,9136,1766,1766,1766,1766,176
Upgrade
Shares Outstanding (Diluted)
7,9136,1766,1766,1766,1766,176
Upgrade
EPS (Basic)
22.7032.2236.2435.8932.0616.54
Upgrade
EPS (Diluted)
22.7032.2136.2435.8932.0616.53
Upgrade
EPS Growth
-59.82%-11.10%0.97%11.95%93.90%-5.60%
Upgrade
Free Cash Flow
-1,083,275-318,7811,028,632-708,47258,420681,156
Upgrade
Free Cash Flow Per Share
-136.90-51.61166.55-114.719.46110.29
Upgrade
Dividend Per Share
-22.50010.21512.573-4.747
Upgrade
Dividend Growth
-120.27%-18.76%--6.61%
Upgrade
Gross Margin
21.43%23.53%23.57%19.91%31.89%29.24%
Upgrade
Operating Margin
8.28%10.72%11.68%9.13%17.83%12.21%
Upgrade
Profit Margin
7.06%8.76%10.02%9.81%13.74%9.69%
Upgrade
Free Cash Flow Margin
-42.60%-14.04%46.03%-31.35%4.06%64.65%
Upgrade
EBITDA
226,284258,870275,335218,768267,291138,176
Upgrade
EBITDA Margin
8.90%11.40%12.32%9.68%18.55%13.11%
Upgrade
D&A For EBITDA
15,63315,49514,37112,50710,3359,478
Upgrade
EBIT
210,651243,375260,964206,261256,956128,698
Upgrade
EBIT Margin
8.28%10.72%11.68%9.13%17.83%12.21%
Upgrade
Effective Tax Rate
10.16%15.60%13.62%-19.74%20.13%
Upgrade
Advertising Expenses
-9,4547,5028,5966,9555,911
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.