Sociedad de Inversiones Pampa Calichera S.A. (SNSE: CALICHERAA)

CALICHERAA Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	401.95	401.95	733.04	283.44	23.08	33.45
Other Operating Activities	-92.45	-92.45	-369.22	-160.23	-1.88	1.2
Operating Cash Flow	309.5	309.5	363.81	123.22	21.21	34.64
Operating Cash Flow Growth	-16.87%	-14.93%	195.27%	481.04%	-38.79%	-63.35%
Investment in Securities	-	-	3.2	523.71	-	-
Other Investing Activities	2.19	35.41	348.95	-385.46	-15.36	5.43
Investing Cash Flow	2.19	35.41	352.15	138.25	-15.36	5.43
Short-Term Debt Issued	-	-	-	-	8.22	-
Long-Term Debt Issued	-	-	-	-	27.5	106
Total Debt Issued	7	-	-	-	35.72	106
Long-Term Debt Repaid	-	-21.52	-192.5	-30	-91.75	-162.53
Total Debt Repaid	-21.52	-21.52	-192.5	-30	-91.75	-162.53
Net Debt Issued (Repaid)	-14.52	-21.52	-192.5	-30	-56.04	-56.53
Issuance of Common Stock	-	-	-	-	172.45	-
Common Dividends Paid	-143.91	-458.4	-498.27	-3.27	-3.79	-17.72
Other Financing Activities	-6.52	44.07	-150.47	-50.2	-5.44	-10.33
Financing Cash Flow	-164.96	-435.85	-841.24	-83.47	107.18	-84.59
Foreign Exchange Rate Adjustments	-0.52	-2.23	-10.12	1.02	-0.27	0.06
Net Cash Flow	-42.19	-93.16	-135.4	179.01	112.76	-44.45
Free Cash Flow	309.5	309.5	363.81	123.22	21.21	34.64
Free Cash Flow Growth	-16.87%	-14.93%	195.27%	481.04%	-38.79%	-63.35%
Free Cash Flow Per Share	0.12	0.12	0.14	0.05	0.01	0.02
Cash Interest Paid	-	-	33.99	36.32	38.5	45.68
Cash Income Tax Paid	-	-23.71	68.06	-14.5	-8.92	-2.79
Levered Free Cash Flow	-15.98	1.71	-204.11	719.27	-27.31	-48.03
Unlevered Free Cash Flow	-0.85	17.16	-184.27	741.77	0.49	-14.52
Change in Net Working Capital	0.43	-15.86	177.6	-743.21	-2.01	12.25

Source: S&P Capital IQ. Standard template. Financial Sources.