CAP S.A. (SNSE:CAP)
Chile flag Chile · Delayed Price · Currency is CLP
5,184.90
+34.90 (0.68%)
Apr 1, 2025, 3:37 PM CLT

CAP S.A. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,8012,4013,0063,6772,679
Upgrade
Revenue Growth (YoY)
-24.97%-20.14%-18.25%37.25%68.46%
Upgrade
Cost of Revenue
1,5021,5942,2491,9871,790
Upgrade
Gross Profit
299.11807.2757.251,689889.04
Upgrade
Selling, General & Admin
138.44146.55149152.07134.25
Upgrade
Other Operating Expenses
11.3430.4921.4246.2756.22
Upgrade
Operating Expenses
149.78177.04170.43198.34190.47
Upgrade
Operating Income
149.33630.16586.821,491698.57
Upgrade
Interest Expense
-110.41-80.26-63.92-45.63-56.49
Upgrade
Interest & Investment Income
22.5516.3110.772.986.24
Upgrade
Earnings From Equity Investments
0.040.040.25-0.470.7
Upgrade
Currency Exchange Gain (Loss)
21.13-10.11-2.5116.620.36
Upgrade
Other Non Operating Income (Expenses)
-1.111.55-21.89-19.41-27.7
Upgrade
EBT Excluding Unusual Items
81.53557.69509.521,445621.7
Upgrade
Merger & Restructuring Charges
-12.21-5.59--2.69-0.89
Upgrade
Impairment of Goodwill
---3.78--
Upgrade
Gain (Loss) on Sale of Investments
----3.4-
Upgrade
Gain (Loss) on Sale of Assets
3.379.145.653.18-
Upgrade
Asset Writedown
---12.21--
Upgrade
Legal Settlements
---0.35--
Upgrade
Other Unusual Items
2.62--3.29--
Upgrade
Pretax Income
75.64561.95509.521,474620.81
Upgrade
Income Tax Expense
50.42139.44174.52480.87188.77
Upgrade
Earnings From Continuing Operations
25.22422.52335993.16432.04
Upgrade
Earnings From Discontinued Operations
-433.24-334.55---
Upgrade
Net Income to Company
-408.0387.97335993.16432.04
Upgrade
Minority Interest in Earnings
-18.85-94.96-109.03-251.78-131.62
Upgrade
Net Income
-426.88-6.99225.97741.38300.42
Upgrade
Net Income to Common
-426.88-6.99225.97741.38300.42
Upgrade
Net Income Growth
---69.52%146.78%-
Upgrade
Shares Outstanding (Basic)
156149149149149
Upgrade
Shares Outstanding (Diluted)
156149149149149
Upgrade
Shares Change (YoY)
4.62%----
Upgrade
EPS (Basic)
-2.730.591.514.962.01
Upgrade
EPS (Diluted)
-2.730.591.514.962.01
Upgrade
EPS Growth
--61.07%-69.52%146.78%-
Upgrade
Free Cash Flow
87.13-56.18-174.111,011630.03
Upgrade
Free Cash Flow Per Share
0.56-0.38-1.176.764.22
Upgrade
Dividend Per Share
--0.7793.0051.035
Upgrade
Dividend Growth
---74.07%190.23%-
Upgrade
Gross Margin
16.61%33.62%25.19%45.95%33.18%
Upgrade
Operating Margin
8.29%26.25%19.52%40.55%26.08%
Upgrade
Profit Margin
-23.70%-0.29%7.52%20.16%11.21%
Upgrade
Free Cash Flow Margin
4.84%-2.34%-5.79%27.50%23.52%
Upgrade
EBITDA
529.05922.16849.861,713910.99
Upgrade
EBITDA Margin
29.37%38.41%28.27%46.59%34.01%
Upgrade
D&A For EBITDA
379.72292263.04222.1212.42
Upgrade
EBIT
149.33630.16586.821,491698.57
Upgrade
EBIT Margin
8.29%26.25%19.52%40.55%26.08%
Upgrade
Effective Tax Rate
66.66%24.81%34.25%32.62%30.41%
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.