Cintac S.A. (SNSE: CINTAC)
Chile
· Delayed Price · Currency is CLP 55.24
-4.18 (-7.03%)
Dec 18, 2024, 2:15 PM CLT
Cintac Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 336.87 | 410.56 | 446.77 | 558.93 | 389.06 | 340.52 | Upgrade
|
| Revenue Growth (YoY) | -19.08% | -8.10% | -20.07% | 43.66% | 14.25% | 9.31% | Upgrade
|
| Cost of Revenue | 299.2 | 364.38 | 432.87 | 437.13 | 323.33 | 293.62 | Upgrade
|
| Gross Profit | 37.67 | 46.18 | 13.9 | 121.8 | 65.73 | 46.9 | Upgrade
|
| Selling, General & Admin | 39.08 | 44.39 | 46.68 | 53.68 | 32.42 | 28.94 | Upgrade
|
| Other Operating Expenses | 4.07 | 3.31 | -1.05 | 1.95 | 3.4 | 0.56 | Upgrade
|
| Operating Expenses | 43.15 | 47.71 | 45.64 | 55.63 | 35.82 | 29.5 | Upgrade
|
| Operating Income | -5.48 | -1.52 | -31.74 | 66.16 | 29.91 | 17.4 | Upgrade
|
| Interest Expense | -28.52 | -29.05 | -15.93 | -8.67 | -9.84 | -6.01 | Upgrade
|
| Interest & Investment Income | 1.27 | 2.25 | 1.88 | 0.89 | 0.98 | 1.18 | Upgrade
|
| Earnings From Equity Investments | 0.01 | 0.14 | 0.32 | 0.17 | 0.77 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.26 | -1.09 | -2.22 | 7.19 | -6.28 | -0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.4 | -3.26 | -4.2 | -2.42 | -1.51 | -0.63 | Upgrade
|
| EBT Excluding Unusual Items | -38.38 | -32.52 | -51.89 | 63.32 | 14.04 | 11.12 | Upgrade
|
| Merger & Restructuring Charges | -3.57 | - | - | -2.69 | -1.68 | -1.69 | Upgrade
|
| Impairment of Goodwill | - | - | -3.78 | -2.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0.3 | - | - | - | - | Upgrade
|
| Asset Writedown | -3.99 | -3.99 | -4.87 | -0.94 | - | - | Upgrade
|
| Other Unusual Items | 2.79 | 0.22 | - | - | - | - | Upgrade
|
| Pretax Income | -43.23 | -36.59 | -60.54 | 57.24 | 12.36 | 9.43 | Upgrade
|
| Income Tax Expense | 5.94 | 0.27 | -12.49 | 22.3 | 1.82 | 4.33 | Upgrade
|
| Earnings From Continuing Operations | -49.18 | -36.86 | -48.05 | 34.93 | 10.54 | 5.1 | Upgrade
|
| Minority Interest in Earnings | -0.15 | -1.49 | 3.91 | 10.19 | -3.77 | -1.84 | Upgrade
|
| Net Income | -49.32 | -38.35 | -44.14 | 45.12 | 6.77 | 3.26 | Upgrade
|
| Net Income to Common | -49.32 | -38.35 | -44.14 | 45.12 | 6.77 | 3.26 | Upgrade
|
| Net Income Growth | - | - | - | 566.45% | 107.99% | -83.04% | Upgrade
|
| Shares Outstanding (Basic) | 666 | 440 | 440 | 440 | 440 | 440 | Upgrade
|
| Shares Outstanding (Diluted) | 666 | 440 | 440 | 440 | 440 | 440 | Upgrade
|
| Shares Change (YoY) | 51.41% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.09 | -0.10 | 0.10 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.09 | -0.10 | 0.10 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 566.48% | 108.00% | -83.04% | Upgrade
|
| Free Cash Flow | -40.04 | 27.98 | -12.56 | -17.92 | 44.45 | -28.11 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.06 | -0.03 | -0.04 | 0.10 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | - | 0.051 | 0.014 | 0.004 | Upgrade
|
| Dividend Growth | - | - | - | 271.77% | 272.79% | -83.04% | Upgrade
|
| Gross Margin | 11.18% | 11.25% | 3.11% | 21.79% | 16.89% | 13.77% | Upgrade
|
| Operating Margin | -1.63% | -0.37% | -7.10% | 11.84% | 7.69% | 5.11% | Upgrade
|
| Profit Margin | -14.64% | -9.34% | -9.88% | 8.07% | 1.74% | 0.96% | Upgrade
|
| Free Cash Flow Margin | -11.89% | 6.82% | -2.81% | -3.21% | 11.42% | -8.26% | Upgrade
|
| EBITDA | 10.2 | 15.11 | -17.01 | 83.53 | 43.12 | 24.98 | Upgrade
|
| EBITDA Margin | 3.03% | 3.68% | -3.81% | 14.94% | 11.08% | 7.34% | Upgrade
|
| D&A For EBITDA | 15.68 | 16.64 | 14.73 | 17.37 | 13.21 | 7.58 | Upgrade
|
| EBIT | -5.48 | -1.52 | -31.74 | 66.16 | 29.91 | 17.4 | Upgrade
|
| EBIT Margin | -1.63% | -0.37% | -7.10% | 11.84% | 7.69% | 5.11% | Upgrade
|
| Effective Tax Rate | - | - | - | 38.96% | 14.72% | 45.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.