Viña Concha y Toro Cash Flow Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	77,420	43,126	87,213	98,810
Depreciation & Amortization	36,321	34,581	32,850	31,530
Other Amortization	2,236	1,808	1,520	1,184
Other Operating Activities	44,238	-29,217	-102,166	-93,038
Operating Cash Flow	160,215	50,298	19,417	38,486
Operating Cash Flow Growth	218.53%	159.04%	-49.55%	-64.49%
Capital Expenditures	-41,256	-54,399	-72,580	-45,229
Sale of Property, Plant & Equipment	1,169	497.75	69	5,915
Cash Acquisitions	-3,590	-	-	-
Sale (Purchase) of Intangibles	-13,522	-5,440	-3,088	-4,454
Other Investing Activities	584.96	1,581	4,855	1,855
Investing Cash Flow	-56,613	-58,301	-70,745	-41,913
Short-Term Debt Issued	164,251	179,428	113,512	86,473
Long-Term Debt Issued	4,942	33,592	-	20,061
Total Debt Issued	169,193	213,020	113,512	106,535
Long-Term Debt Repaid	-240,446	-162,135	-69,258	-121,858
Net Debt Issued (Repaid)	-71,253	50,885	44,254	-15,323
Repurchase of Common Stock	-	-	-587.46	-9,561
Common Dividends Paid	-21,163	-32,150	-21,973	-
Other Financing Activities	-2,258	-8,004	-1,488	-6,503
Financing Cash Flow	-94,674	10,731	20,206	-31,387
Foreign Exchange Rate Adjustments	2,387	-2,335	906.4	5,642
Net Cash Flow	11,315	393.52	-30,215	-29,172
Free Cash Flow	118,958	-4,101	-53,164	-6,743
Free Cash Flow Margin	12.41%	-0.49%	-6.11%	-0.81%
Free Cash Flow Per Share	160.97	-5.55	-71.94	-9.12
Cash Interest Paid	21,781	12,992	8,829	8,106
Cash Income Tax Paid	4,228	35,220	16,829	37,491
Levered Free Cash Flow	78,962	-65,104	-21,598	-31,366
Unlevered Free Cash Flow	91,210	-53,685	-14,697	-26,491

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.