Inversiones Covadonga Cash Flow Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Net Income	1,189	1,168	1,130	1,138	1,270	484.36	Upgrade
Other Operating Activities	9.45	39.49	13.54	25.5	-233	-2.34	Upgrade
Operating Cash Flow	1,198	1,208	1,144	1,164	1,037	482.02	Upgrade
Operating Cash Flow Growth	4.91%	5.57%	-1.68%	12.18%	115.18%	-21.40%	Upgrade
Common Dividends Paid	-1,010	-1,014	-1,130	-1,262	-665.83	-461.99	Upgrade
Financing Cash Flow	-1,010	-1,014	-1,130	-1,262	-665.83	-461.99	Upgrade
Net Cash Flow	188.79	193.66	13.91	-98.65	371.38	20.03	Upgrade
Cash Income Tax Paid	7.32	4.96	6.92	11.2	3.58	-12.82	Upgrade
Levered Free Cash Flow	760.11	766.56	719.48	736.65	633.51	161.83	Upgrade
Unlevered Free Cash Flow	761.32	767.72	720.32	737.38	633.88	162.42	Upgrade
Change in Net Working Capital	-15.7	-35.12	-11.8	-25.07	160.37	140.93	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.