Empresa Eléctrica de Magallanes S.A. (SNSE: EDELMAG)
Chile
· Delayed Price · Currency is CLP
5,100.00
0.00 (0.00%)
Dec 19, 2024, 4:00 PM CLT
SNSE: EDELMAG Balance Sheet
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 62.68 | 972.3 | 1,103 | 1,773 | 5,377 | 1,573 | Upgrade
|
Accounts Receivable | 11,867 | 13,042 | 6,831 | 7,481 | 7,083 | 12,604 | Upgrade
|
Other Receivables | 2,494 | 2,043 | 1,214 | 2,133 | 226.11 | 734.15 | Upgrade
|
Inventory | 4,249 | 3,686 | 3,358 | 2,599 | 2,228 | 705.55 | Upgrade
|
Prepaid Expenses | 327.35 | 483.58 | 287.86 | 639.86 | - | - | Upgrade
|
Loans Receivable Current | 166.24 | 197.03 | 136.43 | 177.78 | 113.91 | 128.31 | Upgrade
|
Other Current Assets | 2,150 | 442.07 | 43.27 | 164.64 | 79.54 | 262.49 | Upgrade
|
Total Current Assets | 21,315 | 20,867 | 12,974 | 14,967 | 15,108 | 16,007 | Upgrade
|
Property, Plant & Equipment | 55,588 | 54,310 | 47,726 | 43,840 | 40,137 | 62,317 | Upgrade
|
Other Intangible Assets | 66.31 | 18.78 | 19.31 | 26.1 | 28.37 | 32.86 | Upgrade
|
Long-Term Loans Receivable | - | - | - | - | 113.54 | 113.54 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | 629.69 | 307.56 | 228.24 | - | Upgrade
|
Long-Term Accounts Receivable | 937.67 | 1,237 | 1,570 | 250.8 | - | - | Upgrade
|
Other Long-Term Assets | 27,588 | 19,261 | 14,472 | 7,088 | 4,403 | 1,625 | Upgrade
|
Total Assets | 105,495 | 95,695 | 77,391 | 66,479 | 60,018 | 80,095 | Upgrade
|
Accounts Payable | 6,069 | 6,547 | 3,664 | 3,878 | 2,563 | 2,413 | Upgrade
|
Accrued Expenses | 1,040 | 1,025 | 1,069 | 1,077 | 1,116 | 850.79 | Upgrade
|
Current Portion of Long-Term Debt | 24,450 | 31,530 | 4,354 | 4,512 | 3,805 | 3,923 | Upgrade
|
Current Unearned Revenue | 81.35 | 2.22 | - | - | 0.97 | - | Upgrade
|
Current Portion of Leases | 199.37 | 95.25 | 81.65 | - | - | - | Upgrade
|
Current Income Taxes Payable | - | - | - | - | 233.68 | 685.07 | Upgrade
|
Other Current Liabilities | 3,010 | 3,277 | 3,900 | 4,212 | 3,172 | 2,280 | Upgrade
|
Total Current Liabilities | 34,849 | 42,477 | 13,068 | 13,678 | 10,891 | 10,152 | Upgrade
|
Long-Term Debt | 10,991 | - | 15,379 | 5,372 | 6,057 | 4,482 | Upgrade
|
Long-Term Leases | 804.59 | 255.65 | 334.89 | - | - | - | Upgrade
|
Pension & Post-Retirement Benefits | 2,415 | 2,186 | 2,278 | 2,293 | 2,502 | 2,863 | Upgrade
|
Long-Term Deferred Tax Liabilities | 10,294 | 7,653 | 5,397 | 5,340 | 4,966 | 10,980 | Upgrade
|
Other Long-Term Liabilities | 3,472 | 3,261 | 2,596 | 1,245 | 65.64 | - | Upgrade
|
Total Liabilities | 62,826 | 55,832 | 39,052 | 27,928 | 24,481 | 28,477 | Upgrade
|
Common Stock | 15,665 | 15,665 | 15,665 | 15,665 | 15,665 | 15,665 | Upgrade
|
Additional Paid-In Capital | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | Upgrade
|
Retained Earnings | 28,709 | 25,894 | 24,272 | 24,234 | 21,467 | 20,219 | Upgrade
|
Comprehensive Income & Other | -1,705 | -1,697 | -1,653 | -1,462 | -1,718 | 15,489 | Upgrade
|
Total Common Equity | 42,670 | 39,862 | 38,285 | 38,437 | 35,413 | 51,373 | Upgrade
|
Minority Interest | - | - | 53.42 | 114.26 | 123.31 | 245.79 | Upgrade
|
Shareholders' Equity | 42,670 | 39,862 | 38,338 | 38,551 | 35,537 | 51,619 | Upgrade
|
Total Liabilities & Equity | 105,495 | 95,695 | 77,391 | 66,479 | 60,018 | 80,095 | Upgrade
|
Total Debt | 36,445 | 31,881 | 20,149 | 9,884 | 9,862 | 8,405 | Upgrade
|
Net Cash (Debt) | -36,382 | -30,909 | -19,046 | -8,111 | -4,485 | -6,833 | Upgrade
|
Net Cash Per Share | -2781.25 | -2362.83 | -1455.97 | -620.03 | -342.84 | -522.32 | Upgrade
|
Filing Date Shares Outstanding | 13.08 | 13.08 | 13.08 | 13.08 | 13.08 | 13.08 | Upgrade
|
Total Common Shares Outstanding | 13.08 | 13.08 | 13.08 | 13.08 | 13.08 | 13.08 | Upgrade
|
Working Capital | -13,534 | -21,609 | -94.03 | 1,289 | 4,217 | 5,856 | Upgrade
|
Book Value Per Share | 3261.88 | 3047.28 | 2926.69 | 2938.33 | 2707.18 | 3927.20 | Upgrade
|
Tangible Book Value | 42,603 | 39,844 | 38,266 | 38,411 | 35,385 | 51,340 | Upgrade
|
Tangible Book Value Per Share | 3256.81 | 3045.85 | 2925.22 | 2936.34 | 2705.01 | 3924.69 | Upgrade
|
Land | 792.92 | 792.92 | 792.92 | 740.92 | - | - | Upgrade
|
Buildings | 10,215 | 10,155 | 10,153 | 9,656 | - | - | Upgrade
|
Machinery | 83,162 | 78,276 | 70,292 | 68,964 | - | - | Upgrade
|
Construction In Progress | 10,429 | 12,057 | 12,811 | 10,345 | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.