Echeverría Izquierdo S.A. (SNSE: EISA)
Chile
· Delayed Price · Currency is CLP 165.51
+0.78 (0.47%)
Dec 19, 2024, 3:42 PM CLT
Echeverría Izquierdo Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 513,155 | 568,793 | 542,911 | 432,389 | 318,479 | 309,637 | Upgrade
|
| Revenue Growth (YoY) | -12.21% | 4.77% | 25.56% | 35.77% | 2.86% | -9.54% | Upgrade
|
| Cost of Revenue | 457,716 | 512,947 | 496,819 | 390,266 | 288,000 | 262,333 | Upgrade
|
| Gross Profit | 55,439 | 55,845 | 46,092 | 42,123 | 30,479 | 47,304 | Upgrade
|
| Selling, General & Admin | 24,145 | 24,971 | 31,034 | 25,690 | 23,968 | 28,316 | Upgrade
|
| Other Operating Expenses | 1,494 | 1,937 | 3,296 | 1,062 | 1,323 | 1,172 | Upgrade
|
| Operating Expenses | 25,639 | 26,908 | 34,330 | 26,753 | 25,290 | 29,488 | Upgrade
|
| Operating Income | 29,799 | 28,937 | 11,761 | 15,371 | 5,189 | 17,816 | Upgrade
|
| Interest Expense | -13,349 | -14,584 | -10,328 | -5,828 | -3,371 | -2,989 | Upgrade
|
| Interest & Investment Income | 684.6 | 438.54 | 683.67 | 704.48 | 189.36 | 459.36 | Upgrade
|
| Earnings From Equity Investments | 3,048 | 2,859 | 4,087 | 3,180 | -196.81 | 2,531 | Upgrade
|
| Currency Exchange Gain (Loss) | -541.17 | 36.64 | -807.37 | 303.19 | -1,010 | -208.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -106.11 | 746.52 | -2,795 | -802.22 | -1,394 | 249.52 | Upgrade
|
| EBT Excluding Unusual Items | 19,535 | 18,434 | 2,602 | 12,929 | -593.26 | 17,859 | Upgrade
|
| Impairment of Goodwill | - | - | -199.43 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,258 | 872.75 | 1,189 | 534.11 | 4.71 | 264.44 | Upgrade
|
| Asset Writedown | 1,273 | 1,273 | 4,352 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 5.39 | -3,192 | 5,549 | - | Upgrade
|
| Pretax Income | 22,066 | 20,580 | 7,949 | 10,271 | 4,960 | 18,123 | Upgrade
|
| Income Tax Expense | 3,318 | 2,772 | -3,609 | 2,019 | -847.1 | 4,435 | Upgrade
|
| Earnings From Continuing Operations | 18,748 | 17,807 | 11,558 | 8,253 | 5,807 | 13,688 | Upgrade
|
| Minority Interest in Earnings | 170.19 | -49.52 | -206.11 | 0.3 | 140.58 | -594.25 | Upgrade
|
| Net Income | 18,918 | 17,758 | 11,352 | 8,253 | 5,948 | 13,094 | Upgrade
|
| Net Income to Common | 18,918 | 17,758 | 11,352 | 8,253 | 5,948 | 13,094 | Upgrade
|
| Net Income Growth | -0.36% | 56.43% | 37.55% | 38.76% | -54.58% | 20.62% | Upgrade
|
| Shares Outstanding (Basic) | 599 | 599 | 599 | 599 | 600 | 601 | Upgrade
|
| Shares Outstanding (Diluted) | 599 | 599 | 599 | 599 | 600 | 601 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | -0.12% | -0.25% | 0.25% | Upgrade
|
| EPS (Basic) | 31.56 | 29.63 | 18.94 | 13.77 | 9.91 | 21.77 | Upgrade
|
| EPS (Diluted) | 31.56 | 29.63 | 18.94 | 13.77 | 9.91 | 21.77 | Upgrade
|
| EPS Growth | -0.38% | 56.44% | 37.55% | 38.95% | -54.48% | 20.33% | Upgrade
|
| Free Cash Flow | 73,579 | 43,493 | -13,513 | 16,234 | -2,655 | -6,552 | Upgrade
|
| Free Cash Flow Per Share | 122.76 | 72.57 | -22.55 | 27.09 | -4.42 | -10.89 | Upgrade
|
| Dividend Per Share | 8.892 | 8.892 | 5.683 | 6.885 | 2.976 | 6.538 | Upgrade
|
| Dividend Growth | 56.48% | 56.48% | -17.47% | 131.35% | -54.48% | 20.67% | Upgrade
|
| Gross Margin | 10.80% | 9.82% | 8.49% | 9.74% | 9.57% | 15.28% | Upgrade
|
| Operating Margin | 5.81% | 5.09% | 2.17% | 3.55% | 1.63% | 5.75% | Upgrade
|
| Profit Margin | 3.69% | 3.12% | 2.09% | 1.91% | 1.87% | 4.23% | Upgrade
|
| Free Cash Flow Margin | 14.34% | 7.65% | -2.49% | 3.75% | -0.83% | -2.12% | Upgrade
|
| EBITDA | 36,616 | 35,604 | 17,792 | 21,304 | 9,966 | 24,993 | Upgrade
|
| EBITDA Margin | 7.14% | 6.26% | 3.28% | 4.93% | 3.13% | 8.07% | Upgrade
|
| D&A For EBITDA | 6,817 | 6,666 | 6,031 | 5,933 | 4,777 | 7,177 | Upgrade
|
| EBIT | 29,799 | 28,937 | 11,761 | 15,371 | 5,189 | 17,816 | Upgrade
|
| EBIT Margin | 5.81% | 5.09% | 2.17% | 3.55% | 1.63% | 5.75% | Upgrade
|
| Effective Tax Rate | 15.04% | 13.47% | - | 19.66% | - | 24.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.