Compañía Electro Metalúrgica S.A. (SNSE:ELECMETAL)
Chile
· Delayed Price · Currency is CLP 8,320.00
+810.10 (10.79%)
Last updated: Apr 1, 2025
SNSE:ELECMETAL Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,298,811 | 1,171,430 | 1,149,631 | 882,368 | 779,182 | Upgrade
|
| Revenue Growth (YoY) | 10.87% | 1.90% | 30.29% | 13.24% | 3.12% | Upgrade
|
| Cost of Revenue | 1,018,999 | 954,081 | 925,206 | 686,127 | 603,181 | Upgrade
|
| Gross Profit | 279,812 | 217,350 | 224,425 | 196,241 | 176,000 | Upgrade
|
| Selling, General & Admin | 172,531 | 146,701 | 141,411 | 128,610 | 116,915 | Upgrade
|
| Other Operating Expenses | -2,098 | -2,664 | -1,559 | -1,273 | -962.6 | Upgrade
|
| Operating Expenses | 170,433 | 144,037 | 139,852 | 127,338 | 115,953 | Upgrade
|
| Operating Income | 109,380 | 73,313 | 84,573 | 68,903 | 60,047 | Upgrade
|
| Interest Expense | -31,246 | -33,221 | -27,909 | -19,242 | -19,358 | Upgrade
|
| Interest & Investment Income | 2,506 | 2,953 | 3,418 | 652.6 | 760.05 | Upgrade
|
| Earnings From Equity Investments | 1,786 | 620.91 | 10,921 | 8,054 | 8,194 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,515 | 2,207 | -877.85 | 1,912 | -10,418 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,785 | -1,813 | -12,960 | -6,457 | -3,105 | Upgrade
|
| EBT Excluding Unusual Items | 79,156 | 44,060 | 57,165 | 53,823 | 36,121 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12,249 | 6,314 | 160.78 | 212.77 | 58.53 | Upgrade
|
| Asset Writedown | 756.51 | -0.06 | -3,025 | 2,232 | - | Upgrade
|
| Pretax Income | 92,482 | 55,476 | 54,636 | 56,375 | 36,186 | Upgrade
|
| Income Tax Expense | 24,858 | 11,315 | 5,101 | 10,533 | 5,892 | Upgrade
|
| Earnings From Continuing Operations | 67,625 | 44,160 | 49,535 | 45,842 | 30,294 | Upgrade
|
| Minority Interest in Earnings | -1,195 | 3,172 | -8,280 | -11,489 | -8,460 | Upgrade
|
| Net Income | 66,430 | 47,333 | 41,255 | 34,353 | 21,834 | Upgrade
|
| Net Income to Common | 66,430 | 47,333 | 41,255 | 34,353 | 21,834 | Upgrade
|
| Net Income Growth | 40.35% | 14.73% | 20.09% | 57.33% | -15.70% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| EPS (Basic) | 1516.66 | 1080.66 | 941.90 | 784.31 | 498.50 | Upgrade
|
| EPS (Diluted) | 1516.66 | 1080.66 | 941.90 | 784.31 | 498.50 | Upgrade
|
| EPS Growth | 40.35% | 14.73% | 20.09% | 57.33% | -15.70% | Upgrade
|
| Free Cash Flow | 87,473 | 101,172 | -52,686 | -59,301 | 23,439 | Upgrade
|
| Free Cash Flow Per Share | 1997.10 | 2309.86 | -1202.87 | -1353.90 | 535.15 | Upgrade
|
| Dividend Per Share | - | 432.300 | 470.950 | 392.160 | 249.250 | Upgrade
|
| Dividend Growth | - | -8.21% | 20.09% | 57.34% | -15.71% | Upgrade
|
| Gross Margin | 21.54% | 18.55% | 19.52% | 22.24% | 22.59% | Upgrade
|
| Operating Margin | 8.42% | 6.26% | 7.36% | 7.81% | 7.71% | Upgrade
|
| Profit Margin | 5.12% | 4.04% | 3.59% | 3.89% | 2.80% | Upgrade
|
| Free Cash Flow Margin | 6.73% | 8.64% | -4.58% | -6.72% | 3.01% | Upgrade
|
| EBITDA | 164,691 | 120,448 | 125,726 | 109,249 | 95,601 | Upgrade
|
| EBITDA Margin | 12.68% | 10.28% | 10.94% | 12.38% | 12.27% | Upgrade
|
| D&A For EBITDA | 55,312 | 47,135 | 41,153 | 40,346 | 35,553 | Upgrade
|
| EBIT | 109,380 | 73,313 | 84,573 | 68,903 | 60,047 | Upgrade
|
| EBIT Margin | 8.42% | 6.26% | 7.36% | 7.81% | 7.71% | Upgrade
|
| Effective Tax Rate | 26.88% | 20.40% | 9.34% | 18.68% | 16.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.