Compañía Electro Metalúrgica S.A. (SNSE:ELECMETAL)
Chile flag Chile · Delayed Price · Currency is CLP
7,509.90
0.00 (0.00%)
At close: Apr 1, 2025, 4:00 PM CLT

SNSE:ELECMETAL Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
55,42272,46277,61360,620111,427
Upgrade
Short-Term Investments
22.8322.8422.7923.1823.57
Upgrade
Cash & Short-Term Investments
55,44572,48577,63660,643111,451
Upgrade
Cash Growth
-23.51%-6.64%28.02%-45.59%78.95%
Upgrade
Accounts Receivable
291,654282,165269,174247,860169,993
Upgrade
Other Receivables
36,78935,47650,42437,45123,307
Upgrade
Receivables
330,280319,585321,514287,403197,921
Upgrade
Inventory
452,350396,915420,711348,275230,554
Upgrade
Prepaid Expenses
1,7251,9304,233144.3125.13
Upgrade
Other Current Assets
21,37221,24338,69820,16512,329
Upgrade
Total Current Assets
861,172812,157862,791716,630552,380
Upgrade
Property, Plant & Equipment
558,375559,133563,093521,108486,154
Upgrade
Long-Term Investments
152,902117,434131,050119,76495,642
Upgrade
Goodwill
2,258----
Upgrade
Other Intangible Assets
14,59515,53016,28416,44816,019
Upgrade
Long-Term Deferred Tax Assets
13,46817,94516,4059,51510,688
Upgrade
Long-Term Deferred Charges
32.2532.2528.9828.9827.15
Upgrade
Other Long-Term Assets
15,30313,49313,53824,41410,093
Upgrade
Total Assets
1,618,1061,535,7241,603,1911,407,9091,171,548
Upgrade
Accounts Payable
184,007174,978188,584161,39481,623
Upgrade
Accrued Expenses
22,81820,04024,15722,27915,104
Upgrade
Current Portion of Long-Term Debt
209,777166,712255,693114,21284,766
Upgrade
Current Portion of Leases
3,5882,7902,2842,0371,749
Upgrade
Current Income Taxes Payable
15,54414,14012,67212,4155,604
Upgrade
Current Unearned Revenue
170.39165.98180.26285.76252.31
Upgrade
Other Current Liabilities
37,38928,71828,50112,3288,315
Upgrade
Total Current Liabilities
473,292407,544512,073324,950197,413
Upgrade
Long-Term Debt
292,141397,018366,253383,159355,602
Upgrade
Long-Term Leases
5,2065,5392,8944,8514,945
Upgrade
Long-Term Unearned Revenue
----592.56
Upgrade
Long-Term Deferred Tax Liabilities
9,8736,26117,40621,77323,667
Upgrade
Other Long-Term Liabilities
8,6367,1566,9517,6336,376
Upgrade
Total Liabilities
808,489844,350925,698760,638605,174
Upgrade
Common Stock
23,02523,02523,02523,02523,025
Upgrade
Retained Earnings
476,329436,616408,367387,740370,564
Upgrade
Comprehensive Income & Other
115,20258,37762,15060,13710,760
Upgrade
Total Common Equity
614,556518,018493,542470,902404,349
Upgrade
Minority Interest
195,060173,357183,950176,369162,026
Upgrade
Shareholders' Equity
809,616691,374677,493647,271566,375
Upgrade
Total Liabilities & Equity
1,618,1061,535,7241,603,1911,407,9091,171,548
Upgrade
Total Debt
510,711572,058627,125504,259447,063
Upgrade
Net Cash (Debt)
-455,267-499,573-549,488-443,616-335,612
Upgrade
Net Cash Per Share
-10394.21-11405.78-12545.40-10128.22-7662.36
Upgrade
Filing Date Shares Outstanding
43.843.843.843.843.8
Upgrade
Total Common Shares Outstanding
43.843.843.843.843.8
Upgrade
Working Capital
387,880404,614350,719391,680354,967
Upgrade
Book Value Per Share
14030.9611826.8911268.0910751.199231.71
Upgrade
Tangible Book Value
597,702502,488477,258454,454388,329
Upgrade
Tangible Book Value Per Share
13646.1711472.3310896.3110375.668865.97
Upgrade
Land
44,56237,53038,91437,40937,969
Upgrade
Buildings
268,400249,984236,741230,869215,470
Upgrade
Machinery
796,579724,791639,769611,501558,608
Upgrade
Construction In Progress
23,49619,41639,23525,14927,624
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.