Compañía Electro Metalúrgica S.A. (SNSE:ELECMETAL)
Chile
· Delayed Price · Currency is CLP 7,509.90
0.00 (0.00%)
At close: Jun 19, 2025, 4:00 PM CLT
SNSE:ELECMETAL Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 63,706 | 66,430 | 47,333 | 41,255 | 34,353 | 21,834 | Upgrade
|
Depreciation & Amortization | 63,744 | 62,217 | 49,552 | 43,514 | 42,387 | 37,281 | Upgrade
|
Other Amortization | 1,862 | 1,862 | 2,616 | 2,432 | 2,446 | 2,143 | Upgrade
|
Other Operating Activities | 27,051 | 1,643 | 52,333 | -65,587 | -78,424 | 4,003 | Upgrade
|
Operating Cash Flow | 156,362 | 132,151 | 151,834 | 21,614 | 760.89 | 65,262 | Upgrade
|
Operating Cash Flow Growth | 19.07% | -12.96% | 602.49% | 2740.57% | -98.83% | -14.29% | Upgrade
|
Capital Expenditures | -35,812 | -44,678 | -50,662 | -74,299 | -60,062 | -41,822 | Upgrade
|
Sale of Property, Plant & Equipment | 16,812 | 17,200 | 1,841 | 355.6 | 291.39 | 220.05 | Upgrade
|
Cash Acquisitions | - | - | - | - | -2.22 | -5.18 | Upgrade
|
Sale (Purchase) of Intangibles | -833.35 | -909.85 | -1,316 | -2,398 | -1,489 | -661.95 | Upgrade
|
Investment in Securities | -12,352 | -17,039 | -1,698 | - | - | 0.51 | Upgrade
|
Other Investing Activities | 7,060 | 5,606 | 620.85 | -376.44 | -1,746 | 922.91 | Upgrade
|
Investing Cash Flow | -25,126 | -39,821 | -51,214 | -76,718 | -63,007 | -41,346 | Upgrade
|
Short-Term Debt Issued | - | 326,037 | 337,693 | 336,850 | 129,680 | 116,124 | Upgrade
|
Long-Term Debt Issued | - | 15,000 | 81,817 | 130,365 | 68,000 | 89,450 | Upgrade
|
Total Debt Issued | 311,594 | 341,037 | 419,510 | 467,215 | 197,680 | 205,574 | Upgrade
|
Short-Term Debt Repaid | - | -119.1 | -139.93 | - | - | -52.18 | Upgrade
|
Long-Term Debt Repaid | - | -405,952 | -474,803 | -361,291 | -174,468 | -156,794 | Upgrade
|
Total Debt Repaid | -371,409 | -406,072 | -474,943 | -361,291 | -174,468 | -156,846 | Upgrade
|
Net Debt Issued (Repaid) | -59,815 | -65,035 | -55,433 | 105,924 | 23,213 | 48,728 | Upgrade
|
Issuance of Common Stock | 0.74 | 0.74 | 6.5 | 15.86 | 16.04 | 51.59 | Upgrade
|
Common Dividends Paid | -17,774 | -18,071 | -22,225 | -14,127 | -14,677 | -20,535 | Upgrade
|
Other Financing Activities | -30,684 | -30,418 | -28,266 | -19,246 | -1,912 | -911.23 | Upgrade
|
Financing Cash Flow | -108,273 | -113,523 | -105,917 | 72,566 | 6,640 | 27,333 | Upgrade
|
Foreign Exchange Rate Adjustments | 431.02 | 4,152 | 145.73 | -467.77 | 4,798 | -2,078 | Upgrade
|
Net Cash Flow | 23,394 | -17,041 | -5,151 | 16,994 | -50,808 | 49,172 | Upgrade
|
Free Cash Flow | 120,549 | 87,473 | 101,172 | -52,686 | -59,301 | 23,439 | Upgrade
|
Free Cash Flow Growth | 52.38% | -13.54% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 9.38% | 6.73% | 8.64% | -4.58% | -6.72% | 3.01% | Upgrade
|
Free Cash Flow Per Share | 2752.27 | 1997.10 | 2309.86 | -1202.87 | -1353.90 | 535.15 | Upgrade
|
Cash Interest Paid | 31,506 | 31,246 | 28,236 | 22,620 | 11,602 | 14,440 | Upgrade
|
Cash Income Tax Paid | 9,565 | 10,243 | 18,111 | 15,731 | 6,489 | 12,741 | Upgrade
|
Levered Free Cash Flow | 118,497 | 25,424 | 56,624 | -76,903 | -101,152 | 21,915 | Upgrade
|
Unlevered Free Cash Flow | 136,916 | 44,953 | 77,387 | -59,459 | -89,126 | 34,014 | Upgrade
|
Change in Net Working Capital | -42,654 | 44,170 | -29,430 | 83,774 | 117,255 | 1,927 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.